MetaCap

ACI Worldwide Cash Flow Statement

NASDAQ: ACIWTechnologyComputer Software: Prepackaged SoftwareUSD

50.87-0.20 (-0.39%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

ACI Worldwide free cash flow

In fiscal 2025, ACI Worldwide generated $322.8 million of operating cash flow and spent $12.9 million on capital expenditures. That left free cash flow of $309.9 million, a free-cash-flow margin of 17.6% of revenue. Free cash flow was down 9.7% from the prior year's $343.3 million.

ACI Worldwide returned $202.6 million to shareholders through share repurchases, equal to 65% of free cash flow.

Summary generated from market data by MetaCap's automated system. Methodology

ACI Worldwide cash flow statement (annual)

ACI Worldwide annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income226.66M203.12M121.51M142.18M127.79M72.66M67.06M68.92M5.13M129.53M
Net Income growth (YoY)+11.59%+67.16%-14.54%+11.26%+75.88%+8.35%-2.70%+1242.18%-96.04%+51.62%
Depreciation & Amortization96.95M110.96M122.37M127.33M133.39M140.32M122.57M97.35M102.22M103.45M
Stock-Based Compensation70.63M41.28M24.55M29.75M27.24M29.60M36.76M20.36M13.68M43.61M
Change in Working Capital-45.19M-11.96M-64.07M-127.44M-59.75M20.70M-64.32M5.22M-9.50M-87.36M
Operating Cash Flow322.83M358.75M168.52M143.38M220.47M314.89M132.60M183.93M146.20M99.83M
Capital Expenditures-12.91M-15.40M-8.92M-13.10M-20.58M-17.80M-23.10M-18.27M-25.72M-40.81M
Investing Cash Flow7.22M-45.05M-37.78M60.25M-45.37M-30.70M-830.48M-45.36M-54.41M129.63M
Share Repurchases-202.64M-127.67M-27.59M-206.54M-107.38M-28.88M-35.62M-54.53M-37.39M-60.09M
Debt Issued—————00400.00M0—
Debt Repaid-400.00M00——00-300.00M0-14.38M
Financing Cash Flow-336.65M-288.20M-111.55M-171.06M-256.88M-159.89M668.35M-57.70M-98.15M-251.08M
Net Change in Cash-6.02M26.20M24.15M30.53M-81.24M124.25M-31.02M78.79M-6.04M-26.49M
Free Cash Flow309.92M343.35M159.59M130.28M199.89M297.09M109.51M165.67M120.48M59.02M

This table shows 10 annual periods of ACI Worldwide's cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow ACIW's reporting calendar. What is a cash flow statement?

More financial data