MetaCap

Albany International Cash Flow Statement

NYSE: AINConsumer DiscretionaryTextilesUSD

61.80+2.37 (+3.99%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Albany International free cash flow

In fiscal 2025, Albany International generated $152.5 million of operating cash flow and spent $69.8 million on capital expenditures. That left free cash flow of $82.6 million, a free-cash-flow margin of 7.0% of revenue. Free cash flow was down 40.2% from the prior year's $138.2 million.

Albany International returned $218.5 million to shareholders: $32.5 million in dividends and $186.0 million in share repurchases, equal to 264% of free cash flow. Free cash flow covered dividend payments 2.5 times.

Summary generated from market data by MetaCap's automated system. Methodology

Albany International cash flow statement (annual)

Albany International annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income-56.96M88.06M111.61M96.51M118.77M97.24M133.38M83.02M32.59M52.81M
Net Income growth (YoY)-164.69%-21.10%+15.65%-18.74%+22.14%-27.09%+60.67%+154.78%-38.30%-7.78%
Depreciation & Amortization87.91M89.29M76.73M69.05M74.25M72.70M70.80M79.04M71.96M67.46M
Stock-Based Compensation10.06M4.71M6.94M———————
Change in Working Capital63.22M45.03M-18.53M-22.98M-11.16M-6.82M4.59M-3.15M-15.54M-24.39M
Operating Cash Flow152.47M218.44M148.06M128.21M217.47M140.25M200.35M132.49M64.22M80.94M
Capital Expenditures-69.83M-80.25M-83.56M-93.67M-52.79M-41.46M-67.36M-81.58M-85.51M-71.24M
Investing Cash Flow-68.26M-80.18M-217.90M-96.35M-53.70M-42.39M-98.75M-82.89M-87.64M-253.55M
Dividends Paid-32.48M-32.48M-31.16M-26.46M-25.89M-24.57M-23.25M-21.93M-21.87M-21.81M
Share Repurchases-186.01M-14.18M0-84.78M-23.45M00———
Debt Issued272.00M145.59M78.04M162.00M8.00M75.00M45.00M26.03M115.33M235.91M
Debt Repaid-147.04M-279.84M-92.27M-73.00M-56.01M-101.02M-120.02M-29.91M-84.05M-34.36M
Financing Cash Flow-96.05M-183.83M-52.64M-23.65M-99.64M-60.67M-100.31M-27.26M12.87M172.04M
Net Change in Cash-2.93M-58.14M-118.36M-10.26M60.72M45.78M-2.21M14.03M1.99M-3.37M
Free Cash Flow82.64M138.19M64.50M34.54M164.68M98.79M132.99M50.91M-21.29M9.70M

This table shows 10 annual periods of Albany International's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow AIN's reporting calendar. What is a cash flow statement?

More financial data