MetaCap

Compass Cash Flow Statement

NYSE: COMPFinanceReal EstateUSD

9.39-0.13 (-1.37%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Compass free cash flow

In fiscal 2025, Compass generated $216.7 million of operating cash flow and spent $13.4 million on capital expenditures. That left free cash flow of $203.3 million, a free-cash-flow margin of 2.9% of revenue. Free cash flow was up 92.2% from the prior year's $105.8 million.

Summary generated from market data by MetaCap's automated system. Methodology

Compass cash flow statement (annual)

Compass annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31
Net Income-58.70M-154.50M-320.10M-601.50M-494.10M-270.20M-388.00M
Net Income growth (YoY)———————
Depreciation & Amortization112.70M82.40M90.00M86.30M64.40M51.20M40.90M
Stock-Based Compensation202.70M127.50M158.20M234.50M386.30M43.20M37.40M
Change in Working Capital4.30M-14.30M-13.30M1.70M5.20M-22.80M-9.00M
Operating Cash Flow216.70M121.50M-25.90M-291.70M-28.60M-58.10M-377.00M
Capital Expenditures-13.40M-15.70M-11.20M-70.10M-50.10M-43.30M-74.10M
Investing Cash Flow-191.30M-36.60M-11.70M-100.10M-192.50M-13.40M389.90M
Financing Cash Flow-50.20M-28.00M-157.40M135.40M399.30M19.90M350.20M
Net Change in Cash-24.80M56.90M-195.00M-256.40M178.20M-51.60M363.10M
Free Cash Flow203.30M105.80M-37.10M-361.80M-78.70M-101.40M-451.10M

This table shows 7 annual periods of Compass's cash flow statement, from FY 2025 back to FY 2019, across 10 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow COMP's reporting calendar. What is a cash flow statement?

More financial data