Corsair Gaming Cash Flow Statement
NASDAQ: CRSRTechnologyComputer peripheral equipmentUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Corsair Gaming free cash flow
In fiscal 2025, Corsair Gaming generated $50.1 million of operating cash flow and spent $15.4 million on capital expenditures. That left free cash flow of $34.7 million, a free-cash-flow margin of 2.4% of revenue. Free cash flow was up 33.5% from the prior year's $26.0 million.
Summary generated from market data by MetaCap's automated system. Methodology
Corsair Gaming cash flow statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14.96M | -83.39M | -1.04M | -53.95M | 100.96M | 103.22M | -8.39M | -13.72M |
| Net Income growth (YoY) | — | — | — | -153.43% | -2.19% | — | — | — |
| Depreciation & Amortization | 13.96M | 13.45M | 12.21M | 10.73M | 10.30M | 9.32M | 7.38M | 5.67M |
| Stock-Based Compensation | 33.11M | 30.59M | 30.87M | 22.16M | 17.23M | 5.80M | 3.85M | 2.75M |
| Change in Working Capital | -54.88M | 16.99M | 6.90M | 102.47M | -147.77M | -63.01M | -17.74M | -22.13M |
| Operating Cash Flow | 50.12M | 35.88M | 89.15M | 66.39M | 20.19M | 168.95M | 37.10M | 422.00K |
| Capital Expenditures | -15.37M | -9.85M | -12.76M | -26.32M | -10.97M | -8.99M | -8.85M | -8.35M |
| Investing Cash Flow | -15.37M | -52.70M | -26.98M | -47.03M | -20.54M | -10.28M | -145.43M | -38.55M |
| Dividends Paid | — | — | — | — | — | — | — | -85.00M |
| Share Repurchases | — | — | — | — | — | — | -1.53M | — |
| Debt Issued | — | — | — | — | 248.51M | — | 113.89M | 113.58M |
| Debt Repaid | — | — | — | — | -328.19M | -190.39M | -3.97M | -3.09M |
| Financing Cash Flow | -48.87M | -50.68M | -37.39M | 72.61M | -65.40M | -79.13M | 132.31M | 47.35M |
| Net Change in Cash | -10.80M | -68.93M | 24.50M | 88.68M | -68.19M | 81.62M | 24.03M | 8.89M |
| Free Cash Flow | 34.75M | 26.03M | 76.39M | 40.07M | 9.22M | 159.96M | 28.25M | -7.92M |
This table shows 8 annual periods of Corsair Gaming's cash flow statement, from FY 2025 back to FY 2018, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow CRSR's reporting calendar. What is a cash flow statement?