HF Sinclair Financial Statements
NYSE: DINOEnergyNatural Gas DistributionUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
HF Sinclair revenue and earnings
In fiscal 2025, HF Sinclair generated $26.87 billion in revenue, down 6.0% from fiscal 2024, its first annual decline since 2024. Net income was $579.0 million (+227.1% year over year), for a net margin of 2.2% versus a median of 3.0% in the prior 5 years. Gross margin was 8.6% (up from 5.4%) and operating margin 3.5%.
Diluted earnings per share came in at $3.08, up from $0.91. Over the last 5 fiscal years, DINO's revenue has grown at a 19.2% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
HF Sinclair income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 26.87B | 28.58B | 31.96B | 38.20B | 18.39B | 11.18B |
| Revenue growth (YoY) | -5.99% | -10.59% | -16.34% | +107.76% | +64.43% | — |
| Cost of Revenue | 24.57B | 27.02B | 25.78B | 30.68B | 15.57B | 9.16B |
| Gross Profit | 2.30B | 1.56B | 6.18B | 7.52B | 2.82B | 2.02B |
| Operating Expenses | 1.37B | 1.30B | 2.44B | 2.33B | 1.52B | 1.30B |
| Selling, General & Admin | 456.00M | 447.00M | 497.00M | 427.00M | 362.01M | 313.60M |
| Operating Income | 927.00M | 261.00M | 2.20B | 4.05B | 749.19M | -733.74M |
| Interest Expense | 217.00M | 165.00M | 190.80M | 175.63M | 125.17M | 126.53M |
| Other Income (Expense) | -195.00M | -43.00M | -50.00M | -118.00M | 37.97M | -13.30M |
| Pretax Income | 732.00M | 218.00M | 2.15B | 3.94B | 787.15M | -747.05M |
| Income Tax | 146.00M | 34.00M | 442.00M | 895.00M | 123.90M | -232.15M |
| Net Income | 579.00M | 177.00M | 1.59B | 2.92B | 558.32M | -601.45M |
| Net Income growth (YoY) | +227.12% | -88.87% | -45.60% | +423.53% | — | — |
| EPS (Basic) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | -3.72 |
| EPS (Diluted) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | -3.72 |
| Shares Outstanding (Basic) | 186.47M | 192.07M | 190.03M | 202.57M | 162.57M | 161.98M |
| Shares Outstanding (Diluted) | 186.47M | 192.07M | 190.03M | 202.57M | 162.57M | 161.98M |
| EBITDA | 1.84B | 1.09B | 2.97B | 4.71B | 1.25B | -212.83M |
| Gross Margin | 8.56% | 5.45% | 19.33% | 19.70% | 15.35% | 18.11% |
| Operating Margin | 3.45% | 91.00% | 6.89% | 10.61% | 4.07% | -6.56% |
| Net Margin | 2.15% | 62.00% | 4.97% | 7.65% | 3.04% | -5.38% |
This table shows 6 annual periods of HF Sinclair's income statement, from FY 2025 back to FY 2020, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow DINO's reporting calendar. What is a income statement?