MetaCap

Erasca Cash Flow Statement

NASDAQ: ERASHealth CareBiotechnology: Pharmaceutical PreparationsUSD

16.03+0.57 (+3.69%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Erasca free cash flow

In fiscal 2025, Erasca generated -$95.5 million of operating cash flow and spent $128,000 on capital expenditures. That left free cash flow of -$95.6 million.

Summary generated from market data by MetaCap's automated system. Methodology

Erasca cash flow statement (annual)

Erasca annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31
Net Income-124.55M-161.65M-125.04M-242.81M-122.76M-101.66M
Net Income growth (YoY)——————
Depreciation & Amortization3.11M3.81M3.73M2.64M829.00K540.00K
Stock-Based Compensation24.90M26.97M26.23M20.11M8.33M797.00K
Change in Working Capital513.00K-1.53M-886.00K676.00K1.34M-380.00K
Operating Cash Flow-95.45M-109.42M-101.22M-103.26M-79.60M-32.69M
Capital Expenditures-128.00K-60.00K-1.77M-14.55M-11.21M-947.00K
Investing Cash Flow100.42M-156.62M-91.22M-71.08M-64.59M-71.20M
Financing Cash Flow1.10M240.70M1.29M98.08M439.40M139.99M
Net Change in Cash6.07M-25.34M-191.14M-76.27M295.21M36.10M
Free Cash Flow-95.58M-109.48M-102.99M-117.81M-90.81M-33.63M

This table shows 6 annual periods of Erasca's cash flow statement, from FY 2025 back to FY 2020, across 10 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow ERAS's reporting calendar. What is a cash flow statement?

More financial data