MetaCap

JFrog Financial Statements

NASDAQ: FROGTechnologyComputer Software: Prepackaged SoftwareUSD

99.91+2.66 (+2.74%)

Market open · Delayed 15 min · as of Oct 9, 9:35 AM ET

JFrog revenue and earnings

In fiscal 2025, JFrog generated $531.8 million in revenue, up 24.1% from fiscal 2024, its 7th consecutive year of revenue growth. JFrog reported a net loss of $71.8 million, compared with a loss of $69.2 million a year earlier. Gross margin was 76.8% (down from 77.1%) and operating margin -17.3%.

Diluted earnings per share came in at -$0.62. Over the last 5 fiscal years, FROG's revenue has grown at a 28.7% compound annual rate.

Summary generated from market data by MetaCap's automated system. Methodology

JFrog income statement (annual)

JFrog annual income statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31
Revenue531.84M428.49M349.89M280.04M206.68M150.83M104.72M63.53M
Revenue growth (YoY)+24.12%+22.47%+24.94%+35.49%+37.03%+44.03%+64.82%—
Cost of Revenue123.45M98.30M77.04M62.29M41.82M28.45M20.04M10.71M
Gross Profit408.39M330.19M272.84M217.75M164.86M122.38M84.68M52.82M
Operating Expenses500.24M421.29M348.39M307.59M233.23M136.57M91.62M79.68M
Research & Development195.09M160.86M134.58M121.22M79.60M41.11M29.73M25.86M
Selling, General & Admin305.15M260.42M213.81M186.37M153.63M95.45M61.89M53.81M
Operating Income-91.85M-91.10M-75.55M-89.84M-68.37M-14.19M-6.94M-26.86M
Other Income (Expense)25.82M25.28M21.03M5.09M744.00K2.04M3.17M1.31M
Pretax Income-66.04M-65.82M-54.52M-84.75M-67.63M-12.15M-3.77M-25.55M
Income Tax5.78M3.42M6.74M5.44M-3.42M-2.74M1.63M470.00K
Net Income-71.82M-69.24M-61.26M-90.18M-64.20M-9.40M-5.39M-26.02M
Net Income growth (YoY)————————
EPS (Basic)-0.62-0.63-0.59-0.91-0.68-0.20-0.20-1.00
EPS (Diluted)-0.62-0.63-0.59-0.91-0.68-0.20-0.20-1.00
Shares Outstanding (Basic)116.20M109.69M103.32M99.24M94.78M46.49M27.13M26.10M
Shares Outstanding (Diluted)116.20M109.69M103.32M99.24M94.78M46.49M27.13M26.10M
EBITDA-67.35M-69.64M-60.24M-75.19M-59.62M-10.53M-4.13M-25.73M
Gross Margin76.79%77.06%77.98%77.76%79.76%81.14%80.87%83.14%
Operating Margin-17.27%-21.26%-21.59%-32.08%-33.08%-9.41%-6.62%-42.27%
Net Margin-13.50%-16.16%-17.51%-32.20%-31.06%-6.24%-5.15%-40.95%

This table shows 8 annual periods of JFrog's income statement, from FY 2025 back to FY 2018, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow FROG's reporting calendar. What is a income statement?

More financial data