Graco Financial Statements
NYSE: GGGIndustrialsFluid ControlsUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Graco revenue and earnings
In fiscal 2025, Graco generated $2.24 billion in revenue, up 5.8% from fiscal 2024. Net income was $521.8 million (+7.4% year over year), for a net margin of 23.3% versus a median of 22.1% in the prior 5 years. Gross margin was 52.5% (down from 53.1%) and operating margin 27.9%.
Diluted earnings per share came in at $3.08, up from $2.82. Over the last 5 fiscal years, GGG's revenue has grown at a 6.3% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Graco income statement (annual)
| Fiscal year (USD) | FY 20252025-12-26 | FY 20242024-12-27 | FY 20232023-12-29 | FY 20222022-12-30 | FY 20212021-12-31 | FY 20202020-12-25 | FY 20192019-12-27 | FY 20182018-12-28 | FY 20172017-12-29 | FY 20162016-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.24B | 2.11B | 2.20B | 2.14B | 1.99B | 1.65B | 1.65B | 1.65B | 1.47B | 1.33B |
| Revenue growth (YoY) | +5.83% | -3.75% | +2.43% | +7.84% | +20.45% | +0.25% | -0.44% | +12.11% | +10.94% | +3.33% |
| Cost of Revenue | 1.06B | 990.86M | 1.03B | 1.09B | 953.66M | 795.18M | 786.29M | 770.75M | 679.54M | 618.42M |
| Gross Profit | 1.17B | 1.12B | 1.16B | 1.06B | 1.03B | 854.94M | 859.76M | 882.54M | 795.20M | 710.87M |
| Operating Expenses | 548.39M | 552.36M | 514.18M | 484.74M | 502.63M | 463.22M | 435.30M | 446.11M | 416.46M | 589.73M |
| Research & Development | 82.30M | 87.23M | 82.82M | 80.01M | 79.65M | 72.19M | 67.56M | 63.12M | 59.22M | 59.57M |
| Selling, General & Admin | 480.15M | 465.13M | 432.16M | 404.73M | 422.98M | 355.80M | 367.74M | 382.99M | 357.24M | 338.14M |
| Operating Income | 624.80M | 570.10M | 646.84M | 572.70M | 531.32M | 391.72M | 424.46M | 436.43M | 378.75M | 121.14M |
| Interest Expense | 2.89M | 2.83M | 5.19M | 9.90M | 10.21M | 11.28M | 13.11M | 14.38M | 16.20M | 17.59M |
| Other Income (Expense) | 19.30M | 22.01M | -32.85M | 2.92M | -12.64M | -5.79M | -5.47M | -11.28M | -15.45M | -6.90M |
| Pretax Income | 641.20M | 589.28M | 608.80M | 565.72M | 508.46M | 374.65M | 405.88M | 410.77M | 347.09M | 96.66M |
| Income Tax | 119.36M | 103.20M | 102.29M | 105.08M | 68.60M | 44.20M | 62.02M | 69.71M | 94.68M | 55.98M |
| Net Income | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M | 330.46M | 343.85M | 341.05M | 252.41M | 40.67M |
| Net Income growth (YoY) | +7.36% | -4.03% | +9.96% | +4.72% | +33.11% | -3.90% | +0.82% | +35.12% | +520.57% | -88.23% |
| EPS (Basic) | 3.14 | 2.88 | 3.01 | 2.73 | 2.59 | 1.97 | 2.06 | 2.04 | 1.50 | 0.24 |
| EPS (Diluted) | 3.08 | 2.82 | 2.94 | 2.66 | 2.52 | 1.92 | 2.00 | 1.97 | 1.45 | 0.24 |
| Shares Outstanding (Diluted) | 169.22M | 172.41M | 172.20M | 172.89M | 174.53M | 172.01M | 171.62M | 173.21M | 174.32M | 170.88M |
| EBITDA | 732.23M | 656.85M | 721.16M | 638.70M | 590.65M | 447.05M | 473.37M | 484.18M | 424.33M | 169.43M |
| Gross Margin | 52.45% | 53.11% | 52.88% | 49.33% | 52.02% | 51.81% | 52.23% | 53.38% | 53.92% | 53.48% |
| Operating Margin | 27.94% | 26.98% | 29.46% | 26.72% | 26.73% | 23.74% | 25.79% | 26.40% | 25.68% | 9.11% |
| Net Margin | 23.33% | 23.00% | 23.07% | 21.49% | 22.13% | 20.03% | 20.89% | 20.63% | 17.12% | 3.06% |
This table shows 10 annual periods of Graco's income statement, from FY 2025 back to FY 2016, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow GGG's reporting calendar. What is a income statement?