Gorman-Rupp Financial Statements
NYSE: GRCIndustrialsFluid ControlsUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Gorman-Rupp revenue and earnings
In fiscal 2025, Gorman-Rupp generated $682.4 million in revenue, up 3.4% from fiscal 2024, its 5th consecutive year of revenue growth. Net income was $53.0 million (+32.2% year over year), for a net margin of 7.8% versus a median of 6.1% in the prior 5 years. Gross margin was 30.6% (down from 31.0%) and operating margin 14.0%.
Diluted earnings per share came in at $2.02, up from $1.53. Over the last 5 fiscal years, GRC's revenue has grown at a 14.4% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Gorman-Rupp income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682.39M | 659.67M | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M |
| Revenue growth (YoY) | +3.44% | +0.02% | +26.58% | +37.72% | +8.41% | -12.36% | -3.90% | +9.21% | -0.70% | -5.93% |
| Cost of Revenue | 473.24M | 455.34M | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 278.18M | 289.54M |
| Gross Profit | 209.15M | 204.33M | 196.25M | 130.94M | 95.90M | 89.56M | 102.67M | 109.92M | 101.21M | 92.53M |
| Operating Expenses | 113.78M | 112.89M | 109.21M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 59.57M | 56.09M |
| Selling, General & Admin | 101.42M | 100.51M | 96.66M | 83.12M | 56.00M | 52.71M | 58.84M | 59.28M | 55.47M | 54.29M |
| Operating Income | 95.36M | 91.44M | 87.04M | 40.18M | 39.36M | 35.75M | 43.84M | 50.64M | 41.64M | 36.43M |
| Interest Expense | 23.40M | 33.62M | 41.27M | 19.24M | 0 | 0 | 100.00K | 1.00K | 17.00K | 20.00K |
| Other Income (Expense) | -2.80M | -7.33M | -1.81M | -7.07M | -2.11M | -4.51M | 1.33M | -323.00K | -2.26M | 48.00K |
| Pretax Income | 69.16M | 50.49M | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M |
| Income Tax | 16.15M | 10.38M | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M |
| Net Income | 53.02M | 40.12M | 34.95M | 11.20M | 29.85M | 25.19M | 35.81M | 39.98M | 26.55M | 24.88M |
| Net Income growth (YoY) | +32.16% | +14.77% | +212.20% | -62.50% | +18.51% | -29.67% | -10.42% | +50.55% | +6.72% | -0.90% |
| EPS (Basic) | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 |
| EPS (Diluted) | 2.02 | 1.53 | 1.34 | — | — | — | — | — | — | — |
| Shares Outstanding (Basic) | 26.30M | 26.22M | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.10M | 26.09M |
| Shares Outstanding (Diluted) | 26.30M | 26.22M | 26.17M | — | — | — | — | — | — | — |
| EBITDA | 123.07M | 119.34M | 115.54M | 61.34M | 51.27M | 48.45M | 57.59M | 65.12M | 56.69M | 51.96M |
| Gross Margin | 30.65% | 30.97% | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.68% | 24.22% |
| Operating Margin | 13.97% | 13.86% | 13.20% | 7.71% | 10.40% | 10.25% | 11.01% | 12.22% | 10.97% | 9.54% |
| Net Margin | 7.77% | 6.08% | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% |
This table shows 10 annual periods of Gorman-Rupp's income statement, from FY 2025 back to FY 2016, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow GRC's reporting calendar. What is a income statement?