Lennox International Financial Statements
NYSE: LIIIndustrialsIndustrial Machinery/ComponentsUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Lennox International revenue and earnings
In fiscal 2025, Lennox International generated $5.20 billion in revenue, down 2.7% from fiscal 2024, its first annual decline since 2020. Net income was $805.8 million (-0.7% year over year), for a net margin of 15.5% versus a median of 11.1% in the prior 5 years. Gross margin was 33.4% (up from 33.3%) and operating margin 20.0%.
Diluted earnings per share came in at $22.79, up from $22.66. Over the last 5 fiscal years, LII's revenue has grown at a 7.4% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Lennox International income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.20B | 5.34B | 4.98B | 4.72B | 4.19B | 3.63B | 3.81B | 3.88B | 3.84B | 3.64B |
| Revenue growth (YoY) | -2.73% | +7.21% | +5.58% | +12.50% | +15.41% | -4.55% | -1.97% | +1.15% | +5.44% | +5.02% |
| Cost of Revenue | 3.46B | 3.56B | 3.43B | 3.43B | 3.01B | 2.59B | 2.73B | 2.77B | 2.71B | 2.57B |
| Gross Profit | 1.73B | 1.78B | 1.55B | 1.28B | 1.19B | 1.04B | 1.08B | 1.11B | 1.13B | 1.08B |
| Operating Expenses | 693.30M | 737.10M | 757.70M | 628.50M | 598.10M | 561.60M | 422.90M | 601.30M | 630.70M | 647.10M |
| Research & Development | 103.40M | 93.60M | 94.00M | 80.30M | 76.10M | 66.80M | 69.90M | 72.20M | 73.60M | 64.60M |
| Selling, General & Admin | 681.40M | 730.60M | 705.50M | 627.20M | 598.90M | 555.90M | 585.90M | 608.20M | 637.70M | 621.00M |
| Operating Income | 1.04B | 1.04B | 791.50M | 656.20M | 590.30M | 478.50M | 656.90M | 509.90M | 494.50M | 429.40M |
| Interest Expense | 40.90M | 38.70M | 51.70M | 38.70M | 25.00M | 28.30M | 47.50M | 38.30M | 30.60M | 27.00M |
| Other Income (Expense) | -3.40M | -1.90M | -100.00K | -1.90M | -4.00M | -4.40M | -2.30M | -3.30M | 100.00K | 300.00K |
| Pretax Income | 996.80M | 999.40M | 738.90M | 615.80M | 560.10M | 445.20M | 507.90M | 467.90M | 464.00M | 402.70M |
| Income Tax | 191.00M | 188.30M | 147.70M | 118.70M | 96.10M | 88.10M | 99.10M | 107.60M | 156.90M | 124.10M |
| Net Income | 805.80M | 811.10M | 591.20M | 497.10M | 464.00M | 356.30M | 408.70M | 359.00M | 305.70M | 277.80M |
| Net Income growth (YoY) | -0.65% | +37.20% | +18.93% | +7.13% | +30.23% | -12.82% | +13.84% | +17.44% | +10.04% | +48.87% |
| EPS (Basic) | 22.89 | 22.78 | 16.65 | 13.92 | 12.47 | 9.30 | 10.49 | 8.84 | 7.25 | 6.39 |
| EPS (Diluted) | 22.79 | 22.66 | 16.58 | 13.88 | 12.39 | 9.24 | 10.38 | 8.74 | 7.14 | 6.32 |
| Shares Outstanding (Basic) | 35.20M | 35.60M | 35.50M | 35.70M | 37.20M | 38.30M | 39.00M | 40.60M | 42.20M | 43.40M |
| Shares Outstanding (Diluted) | 35.40M | 35.80M | 35.70M | 35.80M | 37.50M | 38.60M | 39.40M | 41.10M | 42.80M | 44.00M |
| EBITDA | 1.15B | 1.14B | 877.50M | 734.10M | 662.70M | 551.10M | 728.00M | 575.90M | 559.10M | 487.50M |
| Gross Margin | 33.39% | 33.28% | 31.10% | 27.23% | 28.34% | 28.62% | 28.36% | 28.61% | 29.31% | 29.56% |
| Operating Margin | 20.05% | 19.48% | 15.89% | 13.91% | 14.07% | 13.17% | 17.25% | 13.13% | 12.88% | 11.79% |
| Net Margin | 15.51% | 15.19% | 11.87% | 10.54% | 11.06% | 9.80% | 10.73% | 9.24% | 7.96% | 7.63% |
This table shows 10 annual periods of Lennox International's income statement, from FY 2025 back to FY 2016, across 20 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow LII's reporting calendar. What is a income statement?