LeMaitre Vascular Financial Statements
NASDAQ: LMATHealth CareMedical/Dental InstrumentsUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
LeMaitre Vascular revenue and earnings
In fiscal 2025, LeMaitre Vascular generated $249.6 million in revenue, up 13.5% from fiscal 2024, its 13th consecutive year of revenue growth. Net income was $57.7 million (+31.1% year over year), for a net margin of 23.1% versus a median of 16.4% in the prior 5 years. Gross margin was 71.5% (up from 68.6%) and operating margin 27.2%.
Diluted earnings per share came in at $2.52, up from $1.93. Over the last 5 fiscal years, LMAT's revenue has grown at a 14.0% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
LeMaitre Vascular income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249.60M | 219.86M | 193.48M | 161.65M | 154.42M | 129.37M | 117.23M | 105.57M | 100.87M | 89.15M |
| Revenue growth (YoY) | +13.53% | +13.63% | +19.69% | +4.68% | +19.37% | +10.35% | +11.05% | +4.66% | +13.14% | +13.78% |
| Cost of Revenue | 71.06M | 68.96M | 66.44M | 56.76M | 53.04M | 44.75M | 37.38M | 31.63M | 30.17M | 26.21M |
| Gross Profit | 178.54M | 150.90M | 127.05M | 104.90M | 101.38M | 84.62M | 79.85M | 73.94M | 70.70M | 62.94M |
| Operating Expenses | 110.63M | 98.64M | 90.34M | 78.07M | 64.96M | 55.83M | 58.67M | 45.73M | 49.59M | 46.60M |
| Research & Development | 14.14M | 15.65M | 16.97M | 13.29M | 11.80M | 10.10M | 9.28M | 8.20M | 6.64M | 6.14M |
| Selling, General & Admin | 96.49M | 83.00M | 72.89M | 61.67M | 53.16M | 46.20M | 49.39M | 45.01M | 42.96M | 40.46M |
| Operating Income | 67.91M | 52.26M | 36.71M | 26.83M | 36.42M | 28.79M | 21.18M | 28.21M | 21.10M | 16.34M |
| Interest Expense | 5.18M | 205.00K | 0 | 0 | 2.22M | 1.31M | 0 | 2.00K | 21.00K | 14.00K |
| Other Income (Expense) | -638.00K | -125.00K | -314.00K | -325.00K | -116.00K | -329.00K | — | — | — | — |
| Pretax Income | 75.18M | 56.88M | 39.48M | 27.49M | 34.29M | 27.36M | 21.68M | 28.44M | 21.11M | 16.24M |
| Income Tax | 17.45M | 12.84M | 9.37M | 6.85M | 7.38M | 6.14M | 3.75M | 5.50M | 3.93M | 5.65M |
| Net Income | 57.73M | 44.04M | 30.11M | 20.64M | 26.91M | 21.22M | 17.93M | 22.94M | 17.18M | 10.59M |
| Net Income growth (YoY) | +31.10% | +46.28% | +45.89% | -23.31% | +26.80% | +18.32% | -21.83% | +33.57% | +62.20% | +36.50% |
| EPS (Basic) | 2.55 | 1.96 | 1.36 | 0.94 | 1.27 | 1.05 | 0.91 | 1.18 | 0.91 | 0.57 |
| EPS (Diluted) | 2.52 | 1.93 | 1.34 | 0.93 | 1.25 | 1.04 | 0.88 | 1.13 | 0.86 | 0.55 |
| Shares Outstanding (Basic) | 22.64M | 22.45M | 22.22M | 21.98M | 21.16M | 20.25M | 19.81M | 19.43M | 18.96M | 18.48M |
| Shares Outstanding (Diluted) | 22.93M | 22.78M | 22.42M | 22.17M | 21.48M | 20.48M | 20.33M | 20.24M | 20.03M | 19.24M |
| EBITDA | 78.33M | 61.86M | 46.23M | 36.26M | 47.49M | 37.18M | 26.60M | 32.53M | 25.16M | 19.93M |
| Gross Margin | 71.53% | 68.63% | 65.66% | 64.89% | 65.65% | 65.41% | 68.12% | 70.04% | 70.09% | 70.59% |
| Operating Margin | 27.21% | 23.77% | 18.97% | 16.60% | 23.59% | 22.25% | 18.07% | 26.72% | 20.92% | 18.32% |
| Net Margin | 23.13% | 20.03% | 15.56% | 12.77% | 17.42% | 16.40% | 15.30% | 21.73% | 17.03% | 11.88% |
This table shows 10 annual periods of LeMaitre Vascular's income statement, from FY 2025 back to FY 2016, across 20 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow LMAT's reporting calendar. What is a income statement?