MetaCap

Marex Group Cash Flow Statement

NASDAQ: MRXFinanceInvestment Bankers/Brokers/ServiceUSD

71.92+0.75 (+1.05%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Marex Group free cash flow

In fiscal 2025, Marex Group generated $667.5 million of operating cash flow and spent $13.1 million on capital expenditures. That left free cash flow of $654.4 million, a free-cash-flow margin of 32.3% of revenue. Free cash flow was down 43.2% from the prior year's $1.15 billion.

Marex Group returned $99.6 million to shareholders: $55.5 million in dividends and $44.1 million in share repurchases, equal to 15% of free cash flow. Free cash flow covered dividend payments 11.8 times.

Summary generated from market data by MetaCap's automated system. Methodology

Marex Group cash flow statement (annual)

Marex Group annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31
Net Income307.70M218.00M141.30M98.20M
Net Income growth (YoY)+41.15%+54.28%+43.89%—
Depreciation & Amortization36.10M29.50M27.10M13.80M
Operating Cash Flow667.50M1.16B735.00M225.60M
Capital Expenditures-13.10M-11.70M-9.00M-3.60M
Investing Cash Flow-264.30M-35.30M-97.60M-46.30M
Dividends Paid-55.50M-77.10M-58.30M-6.60M
Share Repurchases-44.10M-19.80M-3.10M-7.90M
Debt Issued170.00M152.00M0—
Debt Repaid-142.20M0-148.70M—
Financing Cash Flow-123.90M-37.20M-72.80M26.50M
Free Cash Flow654.40M1.15B726.00M222.00M

This table shows 4 annual periods of Marex Group's cash flow statement, from FY 2025 back to FY 2022, across 11 line items including net income, depreciation & amortization, operating cash flow. Values in USD; B = billions, M = millions. Fiscal periods follow MRX's reporting calendar. What is a cash flow statement?

More financial data