MetaCap

Orrstown Financial Services Cash Flow Statement

NASDAQ: ORRFFinanceMajor BanksUSD

40.90-0.48 (-1.16%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Orrstown Financial Services free cash flow

In fiscal 2025, Orrstown Financial Services generated $74.7 million of operating cash flow and spent $4.2 million on capital expenditures. That left free cash flow of $70.5 million, a free-cash-flow margin of 189.8% of revenue. Free cash flow was up 111.2% from the prior year's $33.4 million.

Orrstown Financial Services returned $20.9 million to shareholders: $20.6 million in dividends and $263,000 in share repurchases, equal to 30% of free cash flow. Free cash flow covered dividend payments 3.4 times.

Summary generated from market data by MetaCap's automated system. Methodology

Orrstown Financial Services cash flow statement (annual)

Orrstown Financial Services annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income80.86M22.05M35.66M22.04M32.88M26.46M16.92M12.80M8.09M6.63M
Net Income growth (YoY)+266.69%-38.17%+61.83%-32.98%+24.25%+56.36%+32.17%+58.28%+22.06%-15.82%
Depreciation & Amortization15.27M9.69M4.34M4.62M5.30M6.57M5.55M3.64M3.27M2.95M
Stock-Based Compensation5.01M8.72M2.36M2.15M1.95M2.09M1.59M1.49M1.39M958.00K
Change in Working Capital-10.80M4.17M-5.65M10.86M——————
Operating Cash Flow74.73M34.96M43.70M36.19M40.81M30.17M9.09M22.49M16.35M15.59M
Capital Expenditures-4.24M-1.58M-2.29M-895.00K-1.25M-1.30M-2.91M-4.79M-2.65M-13.37M
Investing Cash Flow-181.96M60.99M-153.25M-270.99M-2.01M-292.56M18.46M-139.40M-145.89M-128.89M
Dividends Paid-20.64M-13.18M-8.48M-8.26M-8.28M-7.61M-6.15M-4.38M-3.49M-2.90M
Share Repurchases-263.00K0-2.58M-14.17M-1.87M-1.17M000-631.00K
Debt Issued—————020.00M080.00M0
Debt Repaid——————-91.78M-365.00K-20.35M-332.00K
Financing Cash Flow8.13M87.76M113.89M86.91M44.65M331.69M-60.41M175.92M129.08M115.24M
Net Change in Cash-99.10M183.71M4.34M-147.89M83.45M69.30M-32.85M59.01M-466.00K1.93M
Free Cash Flow70.50M33.38M41.41M35.30M39.56M28.87M6.18M17.70M13.70M2.22M

This table shows 10 annual periods of Orrstown Financial Services's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow ORRF's reporting calendar. What is a cash flow statement?

More financial data