MetaCap

Pan American Silver Financial Statements

NYSE: PAASBasic MaterialsPrecious MetalsUSD

46.27+0.96 (+2.12%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Pan American Silver revenue and earnings

In fiscal 2025, Pan American Silver generated $3.62 billion in revenue, up 28.4% from fiscal 2024, its 3rd consecutive year of revenue growth. Net income was $980.0 million (+767.3% year over year), for a net margin of 27.1% versus a median of 4.0% in the prior 5 years. Gross margin was 38.8% (up from 19.5%) and operating margin 34.1%.

Diluted earnings per share came in at $2.56, up from $0.31. Over the last 5 fiscal years, PAAS's revenue has grown at a 22.0% compound annual rate.

Summary generated from market data by MetaCap's automated system. Methodology

Pan American Silver income statement (annual)

Pan American Silver annual income statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Revenue3.62B2.82B2.32B1.49B1.63B1.34B1.35B784.50M816.83M774.77M
Revenue growth (YoY)+28.38%+21.71%+54.95%-8.46%+21.96%-0.88%+72.18%-3.96%+5.43%—
Cost of Revenue2.21B2.27B2.02B1.45B1.26B978.63M1.12B683.60M648.07M575.90M
Gross Profit1.41B549.00M296.80M48.40M367.94M360.18M229.29M100.90M168.76M198.88M
Operating Expenses172.00M18.00M258.70M310.70M47.03M150.20M102.18M58.21M-19.57M14.41M
Operating Income1.23B531.00M38.10M-262.30M320.91M209.98M127.10M42.69M188.33M184.47M
Interest Expense3.00M6.00M5.80M2.40M5.07M2.63M2.50M2.29M2.39M3.07M
Pretax Income1.24B432.00M-58.80M-301.00M244.99M252.01M182.51M33.19M182.49M176.27M
Income Tax258.00M319.00M46.10M39.10M146.43M75.56M71.27M21.15M59.03M74.45M
Net Income980.00M113.00M-104.90M-340.10M98.56M176.46M111.24M12.04M123.45M101.83M
Net Income growth (YoY)+767.26%——-445.06%-44.14%+58.62%+823.88%-90.25%+21.24%—
EPS (Basic)2.560.31-0.32-1.620.460.850.550.070.790.66
EPS (Diluted)2.560.31-0.32-1.620.460.850.550.070.790.66
Shares Outstanding (Basic)381.48M363.36M326.54M210.52M210.30M210.09M201.40M153.31M153.07M152.12M
Shares Outstanding (Diluted)381.58M363.40M326.54M210.52M210.44M210.29M201.57M153.52M153.35M152.50M
EBITDA1.73B1.10B522.30M53.70M623.87M482.42M380.56M189.98M311.22M300.43M
Gross Margin38.82%19.47%12.81%3.24%22.53%26.90%16.97%12.86%20.66%25.67%
Operating Margin34.07%18.84%1.65%-17.55%19.65%15.68%9.41%5.44%23.06%23.81%
Net Margin27.08%4.01%-4.53%-22.75%6.04%13.18%8.24%1.53%15.11%13.14%

This table shows 10 annual periods of Pan American Silver's income statement, from FY 2025 back to FY 2016, across 17 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow PAAS's reporting calendar. What is a income statement?

More financial data