MetaCap

Plains GP L.P. Cash Flow Statement

NASDAQ: PAGPEnergyNatural Gas DistributionUSD

26.62+0.05 (+0.19%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Plains GP L.P. free cash flow

In fiscal 2025, Plains GP L.P. generated $2.93 billion of operating cash flow and spent $643.0 million on capital expenditures. That left free cash flow of $2.29 billion, a free-cash-flow margin of 5.2% of revenue. Free cash flow was up 12.4% from the prior year's $2.04 billion.

Plains GP L.P. returned $8.0 million to shareholders through share repurchases, equal to 0% of free cash flow.

Summary generated from market data by MetaCap's automated system. Methodology

Plains GP L.P. cash flow statement (annual)

Plains GP L.P. annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income1.69B1.07B1.43B1.16B600.00M-2.44B2.06B2.11B-41.00M660.00M
Net Income growth (YoY)+57.57%-24.91%+22.53%+93.83%—-218.33%-2.14%—-106.21%-18.42%
Depreciation & Amortization953.00M901.00M912.00M968.00M777.00M656.00M604.00M521.00M519.00M515.00M
Stock-Based Compensation50.00M52.00M51.00M41.00M24.00M16.00M35.00M79.00M41.00M60.00M
Change in Working Capital-34.00M137.00M40.00M-191.00M-227.00M-158.00M-12.00M-133.00M942.00M-480.00M
Operating Cash Flow2.93B2.48B2.72B2.40B1.99B1.51B2.50B2.60B2.50B718.00M
Capital Expenditures-643.00M-448.00M-408.00M-455.00M-336.00M-738.00M-1.18B-1.63B-1.02B-1.33B
Investing Cash Flow-3.44B-875.00M-702.00M-526.00M386.00M-1.09B-1.76B-813.00M-1.57B-1.27B
Share Repurchases-8.00M0————————
Debt Issued3.00B650.00M0——748.00M998.00M——748.00M
Debt Repaid-1.00B-750.00M-1.10B-750.00M—-617.00M-1.00B—-1.35B-175.00M
Financing Cash Flow474.00M-1.70B-1.97B-1.93B-1.98B-430.00M-717.00M-1.75B-940.00M571.00M
Net Change in Cash-20.00M-104.00M49.00M-52.00M393.00M-21.00M15.00M29.00M-10.00M20.00M
Free Cash Flow2.29B2.04B2.31B1.95B1.66B772.00M1.32B970.00M1.47B-616.00M

This table shows 10 annual periods of Plains GP L.P.'s cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow PAGP's reporting calendar. What is a cash flow statement?

More financial data