MetaCap

SEI Investments Cash Flow Statement

NASDAQ: SEICFinanceInvestment Bankers/Brokers/ServiceUSD

104.70+1.45 (+1.40%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

SEI Investments free cash flow

In fiscal 2025, SEI Investments generated $607.7 million of operating cash flow and spent $22.6 million on capital expenditures. That left free cash flow of $585.0 million, a free-cash-flow margin of 25.5% of revenue. Free cash flow was down 0.9% from the prior year's $590.1 million.

SEI Investments returned $752.3 million to shareholders: $124.2 million in dividends and $628.1 million in share repurchases, equal to 129% of free cash flow. Free cash flow covered dividend payments 4.7 times.

Summary generated from market data by MetaCap's automated system. Methodology

SEI Investments cash flow statement (annual)

SEI Investments annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income717.55M581.19M462.26M475.47M546.59M447.29M501.43M505.87M404.39M333.82M
Net Income growth (YoY)+23.46%+25.73%-2.78%-13.01%+22.20%-10.80%-0.88%+25.09%+21.14%+0.65%
Depreciation & Amortization———————28.79M27.31M26.44M
Stock-Based Compensation53.55M58.63M31.31M39.40M41.45M27.01M24.58M23.80M36.37M16.02M
Change in Working Capital-6.92M-3.16M-1.42M8.22M4.62M-3.18M-30.13M-31.33M-56.21M-1.53M
Operating Cash Flow607.66M622.34M447.03M566.12M633.10M488.68M545.12M588.40M459.90M434.22M
Capital Expenditures-22.64M-32.23M-24.84M-39.19M-26.50M-54.45M-43.10M-29.09M-25.52M-31.40M
Investing Cash Flow-399.09M-117.30M-141.54M-89.81M-164.88M-67.50M-78.18M-123.37M-172.30M-81.58M
Dividends Paid-124.20M-120.35M-114.84M-109.83M-105.52M-103.91M-100.75M-94.32M-88.86M-84.69M
Share Repurchases-628.13M-500.06M-308.85M-344.72M-408.07M-427.00M-346.35M-407.38M-248.34M-292.26M
Financing Cash Flow-589.50M-494.40M-331.32M-437.24M-422.32M-482.13M-386.62M-443.72M-253.63M-328.67M
Net Change in Cash-369.60M5.20M-18.36M21.60M44.03M-56.82M86.51M10.29M48.55M14.04M
Free Cash Flow585.02M590.12M422.19M526.93M606.60M434.23M502.02M559.31M434.38M402.82M

This table shows 10 annual periods of SEI Investments's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow SEIC's reporting calendar. What is a cash flow statement?

More financial data