Smurfit WestRock Financial Statements
NYSE: SWConsumer DiscretionaryContainers/PackagingUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Smurfit WestRock revenue and earnings
In fiscal 2025, Smurfit WestRock generated $31.18 billion in revenue, up 47.7% from fiscal 2024, its 2nd consecutive year of revenue growth. Net income was $699.0 million (+119.1% year over year), for a net margin of 2.2% versus a median of 6.8% in the prior 3 years. Gross margin was 19.4% (down from 19.9%) and operating margin 5.5%.
Diluted earnings per share came in at $1.33, up from $0.82. Over the last 3 fiscal years, SW's revenue has grown at a 32.2% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Smurfit WestRock income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 |
|---|---|---|---|---|
| Revenue | 31.18B | 21.11B | 12.09B | 13.51B |
| Revenue growth (YoY) | +47.70% | +74.56% | -10.48% | — |
| Cost of Revenue | 25.14B | 16.91B | 9.04B | 10.24B |
| Gross Profit | 6.04B | 4.20B | 3.05B | 3.27B |
| Operating Expenses | 4.32B | 3.19B | 1.68B | 1.71B |
| Selling, General & Admin | 3.82B | 2.74B | 1.57B | 1.54B |
| Operating Income | 1.72B | 1.01B | 1.37B | 1.56B |
| Interest Expense | 840.00M | 525.00M | 170.00M | 148.00M |
| Other Income (Expense) | -61.00M | -25.00M | -46.00M | 15.00M |
| Pretax Income | 959.00M | 560.00M | 1.14B | 1.43B |
| Income Tax | 260.00M | 241.00M | 312.00M | 391.00M |
| Net Income | 699.00M | 319.00M | 825.00M | 1.03B |
| Net Income growth (YoY) | +119.12% | -61.33% | -20.21% | — |
| EPS (Basic) | 1.34 | 0.83 | 3.19 | 4.00 |
| EPS (Diluted) | 1.33 | 0.82 | 3.17 | 3.96 |
| Shares Outstanding (Basic) | 522.00M | 386.00M | 258.00M | 258.00M |
| Shares Outstanding (Diluted) | 526.00M | 389.00M | 260.00M | 261.00M |
| EBITDA | 4.27B | 2.47B | 1.95B | 2.12B |
| Gross Margin | 19.38% | 19.87% | 25.25% | 24.22% |
| Operating Margin | 5.51% | 4.77% | 11.35% | 11.53% |
| Net Margin | 2.24% | 1.51% | 6.82% | 7.65% |
This table shows 4 annual periods of Smurfit WestRock's income statement, from FY 2025 back to FY 2022, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow SW's reporting calendar. What is a income statement?