MetaCap

Trip.com Group Financial Statements

NASDAQ: TCOMConsumer DiscretionaryBusiness ServicesUSD

38.90+0.94 (+2.48%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

After hours: 38.90 0.00%

Trip.com Group revenue and earnings

In fiscal 2025, Trip.com Group generated $8.93 billion in revenue, up 22.2% from fiscal 2024, its 3rd consecutive year of revenue growth. Net income was $4.76 billion (+103.7% year over year), for a net margin of 53.4% versus a median of 7.1% in the prior 5 years. Gross margin was 80.6% (down from 81.3%) and operating margin 25.3%.

Over the last 5 fiscal years, TCOM's revenue has grown at a 26.0% compound annual rate.

Summary generated from market data by MetaCap's automated system. Methodology

Trip.com Group income statement (annual)

Trip.com Group annual income statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Revenue8.93B7.30B6.27B2.91B3.14B2.81B5.12B4.52B4.15B2.85B
Revenue growth (YoY)+22.23%+16.48%+115.65%-7.48%+11.93%-45.20%+13.22%+9.11%+45.48%+60.58%
Cost of Revenue1.73B1.37B1.14B654.00M721.00M618.00M1.06B920.00M719.03M681.23M
Gross Profit7.19B5.93B5.13B2.25B2.42B2.19B4.06B3.58B3.40B2.09B
Operating Expenses4.93B3.99B3.53B2.24B2.64B2.41B3.34B3.21B2.95B2.31B
Research & Development2.16B1.80B1.71B1.21B1.41B1.18B1.53B1.40B1.27B1.11B
Selling, General & Admin2.77B2.19B1.82B1.03B1.23B1.23B1.81B1.81B1.68B1.21B
Operating Income2.26B1.94B1.59B15.00M-221.00M-218.00M723.00M379.00M449.74M-225.91M
Interest Expense121.00M238.00M291.00M219.00M246.00M263.00M241.00M219.00M197.70M105.42M
Other Income (Expense)3.05B304.00M-94.00M292.00M58.00M-42.00M521.00M-156.00M135.10M-3.87M
Pretax Income5.56B2.33B1.50B385.00M-74.00M-188.00M1.30B280.00M538.94M-253.51M
Income Tax832.00M357.00M246.00M99.00M42.00M54.00M250.00M115.00M196.81M68.85M
Net Income4.76B2.34B1.40B206.00M-86.00M-497.00M1.01B162.00M329.22M-206.06M
Net Income growth (YoY)+103.68%+67.36%+578.16%——-149.40%+520.99%-50.79%—-153.23%
Shares Outstanding (Basic)657.75M654.04M652.86M648.38M634.11M600.89M567.87M68.40M66.30M59.17M
Shares Outstanding (Diluted)698.38M688.70M671.06M657.09M634.11M600.89M641.95M70.92M71.78M59.17M
EBITDA2.35B2.03B1.68B107.00M-108.00M-97.00M817.00M458.00M525.03M-159.45M
Gross Margin80.58%81.27%81.75%77.50%77.05%77.98%79.32%79.22%81.93%73.27%
Operating Margin25.29%26.61%25.44%52.00%-7.03%-7.77%14.12%8.38%10.85%-7.93%
Net Margin53.36%32.02%22.28%7.09%-2.74%-17.71%19.64%3.58%7.94%-7.23%

This table shows 10 annual periods of Trip.com Group's income statement, from FY 2025 back to FY 2016, across 20 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow TCOM's reporting calendar. What is a income statement?

More financial data