MetaCap

Unusual Machines Cash Flow Statement

NYSE: UMACTechnologyRadio And Television Broadcasting And Communications EquipmentUSD

20.83-0.56 (-2.62%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Pre-market: 20.82 -0.05%

Unusual Machines free cash flow

In fiscal 2025, Unusual Machines generated -$21.2 million of operating cash flow and spent $2.1 million on capital expenditures. That left free cash flow of -$23.2 million, a free-cash-flow margin of -207.5% of revenue.

Summary generated from market data by MetaCap's automated system. Methodology

Unusual Machines cash flow statement (annual)

Unusual Machines annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31
Net Income-19.19M-31.98M-2.38M-1.17M
Net Income growth (YoY)————
Depreciation & Amortization141.27K72.16K5.60K885
Stock-Based Compensation15.62M2.26M600.00K0
Change in Working Capital-4.80M662.01K-17.43K121.08K
Operating Cash Flow-21.18M-4.00M-1.78M-1.19M
Capital Expenditures-2.06M0-3.16K-4.58K
Investing Cash Flow-37.09M-852.80K-3.16K40.65K
Financing Cash Flow157.77M7.71M-424.93K462.07K
Net Change in Cash99.50M2.86M-2.20M-686.47K
Free Cash Flow-23.24M-4.00M-1.78M-1.19M

This table shows 4 annual periods of Unusual Machines's cash flow statement, from FY 2025 back to FY 2022, across 10 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow UMAC's reporting calendar. What is a cash flow statement?

More financial data