Vertiv LLC Financial Statements
NYSE: VRTTechnologyIndustrial Machinery/ComponentsUSD
At close: Oct 8, 4:00 PM ET · Delayed 15 min
After hours: 243.74 +0.00%
Vertiv LLC revenue and earnings
In fiscal 2025, Vertiv LLC generated $10.23 billion in revenue, up 27.7% from fiscal 2024, its 6th consecutive year of revenue growth. Net income was $1.33 billion (+168.8% year over year), for a net margin of 13.0% versus a median of 2.4% in the prior 5 years. Gross margin was 36.3% (down from 36.6%) and operating margin 17.9%.
Diluted earnings per share came in at $3.41, up from $1.28. Over the last 5 fiscal years, VRT's revenue has grown at a 18.5% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Vertiv LLC income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.23B | 8.01B | 6.86B | 5.69B | 5.00B | 4.37B | 0 | 0 | 0 | — |
| Revenue growth (YoY) | +27.69% | +16.74% | +20.59% | +13.87% | +14.36% | — | — | — | — | — |
| Cost of Revenue | 6.51B | 5.08B | 4.46B | 4.08B | 3.48B | 2.90B | 2.98B | 2.87B | — | — |
| Gross Profit | 3.72B | 2.93B | 2.40B | 1.62B | 1.52B | 1.47B | -2.98B | -2.87B | — | — |
| Operating Expenses | 1.89B | 1.57B | 1.53B | 1.39B | 1.26B | 1.26B | -3.18B | — | — | — |
| Research & Development | 441.70M | 367.60M | 303.50M | 282.00M | 266.40M | 228.60M | 229.40M | 198.30M | — | — |
| Selling, General & Admin | 1.62B | 1.37B | 1.31B | 1.18B | 1.11B | 1.01B | 1.10B | 1.22B | — | — |
| Operating Income | 1.83B | 1.37B | 872.20M | 223.40M | 259.90M | 213.50M | 206.10M | — | — | — |
| Interest Expense | 86.10M | 150.40M | 180.10M | 147.30M | 90.60M | 150.40M | 310.40M | 288.80M | — | — |
| Pretax Income | 1.74B | 765.40M | 533.70M | 167.00M | 166.20M | -254.60M | -104.30M | -271.00M | -1.28K | — |
| Income Tax | 409.10M | 269.60M | 73.50M | 90.40M | 46.60M | 72.70M | 36.50M | 49.90M | 0 | — |
| Net Income | 1.33B | 495.80M | 460.20M | 76.60M | 119.60M | -327.30M | -140.80M | -314.00M | -1.28K | -303.42K |
| Net Income growth (YoY) | +168.82% | +7.74% | +500.78% | -35.95% | — | — | — | — | — | — |
| EPS (Basic) | 3.49 | 1.32 | 1.21 | 0.20 | 0.34 | -1.07 | -1.19 | -2.65 | — | — |
| EPS (Diluted) | 3.41 | 1.28 | 1.19 | -0.04 | 0.33 | -1.07 | -1.19 | -2.65 | — | — |
| Shares Outstanding (Basic) | 381.71M | 376.42M | 380.14M | 376.73M | 355.54M | 307.08M | 118.26M | 118.26M | — | — |
| Shares Outstanding (Diluted) | 390.65M | 386.33M | 386.23M | 378.22M | 360.14M | 307.08M | 118.26M | 118.26M | — | — |
| EBITDA | 2.14B | 1.64B | 1.14B | 525.80M | 486.90M | 416.60M | 409.00M | — | — | — |
| Gross Margin | 36.32% | 36.62% | 34.98% | 28.39% | 30.47% | 33.72% | — | — | — | — |
| Operating Margin | 17.89% | 17.07% | 12.71% | 3.93% | 5.20% | 4.88% | — | — | — | — |
| Net Margin | 13.03% | 6.19% | 6.71% | 135.00% | 2.39% | -7.49% | — | — | — | — |
This table shows 10 annual periods of Vertiv LLC's income statement, from FY 2025 back to FY 2016, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow VRT's reporting calendar. What is a income statement?