MetaCap

Adobe Cash Flow Statement

NASDAQ: ADBETechnologyComputer Software: Prepackaged SoftwareUSD

242.27+1.22 (+0.51%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Adobe free cash flow

In fiscal 2025, Adobe generated $10.03 billion of operating cash flow and spent $179.0 million on capital expenditures. That left free cash flow of $9.85 billion, a free-cash-flow margin of 41.4% of revenue. Free cash flow was up 25.1% from the prior year's $7.87 billion.

Adobe returned $11.28 billion to shareholders through share repurchases, equal to 115% of free cash flow.

Summary generated from market data by MetaCap's automated system. Methodology

Adobe cash flow statement (annual)

Adobe annual cash flow statement
Fiscal year (USD)FY 20252025-11-28FY 20242024-11-29FY 20232023-12-01FY 20222022-12-02FY 20212021-12-03FY 20202020-11-27FY 20192019-11-29FY 20182018-11-30FY 20172017-12-01FY 20162016-12-02
Net Income7.13B5.56B5.43B4.76B4.82B5.26B2.95B2.59B1.69B1.17B
Net Income growth (YoY)+28.24%+2.43%+14.13%-1.37%-8.33%+78.24%+13.89%+52.96%+44.93%+85.65%
Depreciation & Amortization818.00M857.00M872.00M856.00M788.00M757.00M757.00M346.00M326.00M331.54M
Stock-Based Compensation1.94B1.83B1.72B1.44B1.07B909.00M788.00M610.00M454.47M349.30M
Change in Working Capital650.00M76.00M-344.00M317.00M290.00M258.00M-47.00M464.00M422.19M352.71M
Operating Cash Flow10.03B8.06B7.30B7.84B7.23B5.73B4.42B4.03B2.91B2.20B
Capital Expenditures-179.00M-183.00M-360.00M-442.00M-348.00M-419.00M-395.00M-267.00M-178.12M-203.81M
Investing Cash Flow-1.19B149.00M776.00M-570.00M-3.54B-414.00M-456.00M-4.68B-442.88M-960.03M
Share Repurchases-11.28B-9.50B-4.40B-6.55B-3.95B-3.05B-2.75B-2.05B-1.10B-1.07B
Debt Issued2.00B2.00B0003.14B02.25B00
Debt Repaid-1.50B0-500.00M00-3.15B00-1.96M-108.00K
Financing Cash Flow-11.06B-7.72B-5.18B-6.83B-4.30B-3.49B-2.95B-5.00M-1.18B-1.09B
Net Change in Cash-2.18B472.00M2.90B392.00M-634.00M1.83B1.01B-663.00M1.29B134.75M
Free Cash Flow9.85B7.87B6.94B7.40B6.88B5.31B4.03B3.76B2.73B2.00B

This table shows 10 annual periods of Adobe's cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow ADBE's reporting calendar. What is a cash flow statement?

More financial data