MetaCap

Deere Cash Flow Statement

NYSE: DEIndustrialsIndustrial Machinery/ComponentsUSD

620.93-31.65 (-4.85%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Deere free cash flow

In fiscal 2025, Deere generated $7.46 billion of operating cash flow and spent $1.36 billion on capital expenditures. That left free cash flow of $6.10 billion, a free-cash-flow margin of 13.4% of revenue. Free cash flow was down 19.7% from the prior year's $7.59 billion.

Deere returned $2.86 billion to shareholders: $1.72 billion in dividends and $1.14 billion in share repurchases, equal to 47% of free cash flow. Free cash flow covered dividend payments 3.5 times.

Summary generated from market data by MetaCap's automated system. Methodology

Deere cash flow statement (annual)

Deere annual cash flow statement
Fiscal year (USD)FY 20252025-11-02FY 20242024-10-27FY 20232023-10-29FY 20222022-10-30FY 20212021-10-31FY 20202020-11-01FY 20192019-11-03FY 20182018-10-28FY 20172017-10-29FY 20162016-10-31
Net Income5.00B7.09B10.15B7.13B5.96B2.75B3.26B2.37B2.16B1.52B
Net Income growth (YoY)-29.49%-30.20%+42.43%+19.53%+116.67%-15.47%+37.37%+9.82%+41.90%0.00%
Depreciation & Amortization2.23B2.12B2.00B1.90B2.05B2.12B2.02B1.93B1.72B1.56B
Stock-Based Compensation151.00M208.00M130.00M85.00M82.00M81.00M82.00M84.00M68.00M70.60M
Change in Working Capital558.00M169.00M-3.14B-3.44B356.00M2.40B-1.60B-2.58B-1.18B73.90M
Operating Cash Flow7.46B9.23B8.59B4.70B7.73B7.48B3.41B1.82B2.20B3.76B
Capital Expenditures-1.36B-1.64B-1.50B-1.13B-848.00M-820.00M-1.12B-896.00M-595.00M-644.40M
Investing Cash Flow-2.06B-6.46B-8.75B-8.48B-5.75B-3.32B-3.92B-8.18B-1.66B-1.18B
Dividends Paid-1.72B-1.60B-1.43B-1.31B-1.04B-956.00M-943.00M-806.00M-764.00M-761.30M
Share Repurchases-1.14B-4.01B-7.22B-3.60B-2.54B-750.00M-1.25B-958.00M-6.00M-205.40M
Debt Issued———10.36B8.72B9.27B9.99B8.29B8.70B5.07B
Debt Repaid———-8.45B-7.09B-7.38B-6.43B-6.25B-5.40B-5.27B
Financing Cash Flow-4.58B-2.72B2.81B826.00M-1.08B-980.00M509.00M876.00M4.29B-2.40B
Net Change in Cash900.00M13.00M2.68B-3.18B953.00M3.22B-59.00M-5.45B4.98B173.60M
Free Cash Flow6.10B7.59B7.09B3.56B6.88B6.66B2.29B926.00M1.60B3.12B

This table shows 10 annual periods of Deere's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow DE's reporting calendar. What is a cash flow statement?

More financial data