MetaCap

DraftKings Cash Flow Statement

NASDAQ: DKNGConsumer DiscretionaryServices-Misc. Amusement & RecreationUSD

19.58-0.29 (-1.46%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

DraftKings free cash flow

In fiscal 2025, DraftKings generated $662.9 million of operating cash flow and spent $15.4 million on capital expenditures. That left free cash flow of $647.5 million, a free-cash-flow margin of 10.7% of revenue. Free cash flow was up 58.9% from the prior year's $407.6 million.

DraftKings returned $571.5 million to shareholders through share repurchases, equal to 88% of free cash flow.

Summary generated from market data by MetaCap's automated system. Methodology

DraftKings cash flow statement (annual)

DraftKings annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31
Net Income3.71M-507.29M-802.14M-1.38B-1.52B-1.23B
Net Income growth (YoY)——————
Depreciation & Amortization275.49M270.85M201.92M169.25M121.14M77.41M
Stock-Based Compensation339.31M381.37M398.46M578.80M683.29M325.04M
Change in Working Capital58.06M-54.58M109.60M71.56M156.06M90.92M
Operating Cash Flow662.86M417.77M-1.75M-625.52M-419.51M-194.16M
Capital Expenditures-15.35M-10.18M-20.90M-32.40M-15.93M-11.75M
Investing Cash Flow-166.00M-566.60M-90.36M-208.77M-195.02M-227.34M
Share Repurchases-571.53M-48.07M00-17.83M-288.79M
Debt Issued588.12M00———
Debt Repaid-4.50M00———
Financing Cash Flow-222.46M-144.47M-63.22M-16.73M1.14B2.31B
Net Change in Cash274.40M-293.30M-155.33M-851.02M524.87M1.88B
Free Cash Flow647.50M407.59M-22.65M-657.92M-435.43M-205.91M

This table shows 6 annual periods of DraftKings's cash flow statement, from FY 2025 back to FY 2020, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow DKNG's reporting calendar. What is a cash flow statement?

More financial data