DNOW Financial Statements
NYSE: DNOWConsumer DiscretionaryOil and Gas Field MachineryUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
DNOW revenue and earnings
In fiscal 2025, DNOW generated $2.82 billion in revenue, up 18.8% from fiscal 2024, its 5th consecutive year of revenue growth. DNOW reported a net loss of $89.0 million, compared with net income of $78.0 million a year earlier. Gross margin was 17.0% (down from 22.4%) and operating margin -3.3%.
Diluted earnings per share came in at -$0.76, down from $0.71. Over the last 5 fiscal years, DNOW's revenue has grown at a 11.7% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
DNOW income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.82B | 2.37B | 2.32B | 2.14B | 1.63B | 1.62B | 2.95B | 3.13B | 2.65B | 2.11B |
| Revenue growth (YoY) | +18.84% | +2.24% | +8.66% | +30.88% | +0.80% | -45.14% | -5.63% | +18.09% | +25.68% | -30.00% |
| Cost of Revenue | 2.34B | 1.84B | 1.78B | 1.63B | 1.27B | 1.33B | 2.37B | 2.50B | 2.15B | 1.76B |
| Gross Profit | 478.00M | 531.00M | 539.00M | 506.00M | 357.00M | 292.00M | 586.00M | 630.00M | 501.00M | 345.00M |
| Operating Expenses | 571.00M | 422.00M | 395.00M | 375.00M | 348.00M | 712.00M | 669.00M | 557.00M | 542.00M | 567.00M |
| Selling, General & Admin | 559.00M | 416.00M | 395.00M | — | — | — | — | — | — | — |
| Operating Income | -93.00M | 109.00M | 144.00M | 131.00M | 9.00M | -420.00M | -83.00M | 73.00M | -41.00M | -222.00M |
| Other Income (Expense) | -7.00M | 1.00M | -2.00M | 8.00M | 3.00M | -10.00M | -10.00M | — | — | — |
| Pretax Income | -100.00M | 110.00M | 142.00M | 139.00M | 12.00M | -430.00M | -93.00M | 58.00M | -52.00M | -230.00M |
| Income Tax | -12.00M | 31.00M | -109.00M | 10.00M | 7.00M | -3.00M | 4.00M | 6.00M | — | 4.00M |
| Net Income | -89.00M | 78.00M | 250.00M | 128.00M | 5.00M | -427.00M | -97.00M | 52.00M | -52.00M | -234.00M |
| Net Income growth (YoY) | -214.10% | -68.80% | +95.31% | +2460.00% | — | — | -286.54% | — | — | — |
| EPS (Basic) | -0.76 | 0.72 | 2.29 | 1.14 | 0.05 | -3.91 | -0.89 | 0.47 | -0.48 | -2.18 |
| EPS (Diluted) | -0.76 | 0.71 | 2.27 | 1.13 | 0.05 | -3.91 | -0.89 | 0.47 | -0.48 | -2.18 |
| Shares Outstanding (Basic) | 117.88M | 106.35M | 107.40M | 110.68M | 110.40M | 109.41M | 108.78M | 108.30M | 107.75M | 107.42M |
| Shares Outstanding (Diluted) | 117.88M | 107.15M | 108.42M | 111.22M | 110.49M | 109.41M | 108.78M | 108.64M | 107.75M | 107.42M |
| EBITDA | -41.00M | 143.00M | 170.00M | 150.00M | 32.00M | -392.00M | -42.00M | 114.00M | 9.00M | -169.00M |
| Gross Margin | 16.95% | 22.38% | 23.22% | 23.69% | 21.88% | 18.04% | 19.86% | 20.15% | 18.92% | 16.37% |
| Operating Margin | -3.30% | 4.59% | 6.20% | 6.13% | 55.00% | -25.94% | -2.81% | 2.33% | -1.55% | -10.54% |
| Net Margin | -3.16% | 3.29% | 10.77% | 5.99% | 31.00% | -26.37% | -3.29% | 1.66% | -1.96% | -11.11% |
This table shows 10 annual periods of DNOW's income statement, from FY 2025 back to FY 2016, across 18 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow DNOW's reporting calendar. What is a income statement?