MetaCap

Eastern Bankshares Cash Flow Statement

NASDAQ: EBCFinanceSavings InstitutionsUSD

21.03-0.05 (-0.24%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Eastern Bankshares free cash flow

In fiscal 2025, Eastern Bankshares generated $432.4 million of operating cash flow and spent $19.4 million on capital expenditures. That left free cash flow of $413.0 million, a free-cash-flow margin of 308.0% of revenue. Free cash flow was up 52.8% from the prior year's $270.3 million.

Eastern Bankshares returned $212.3 million to shareholders: $105.7 million in dividends and $106.6 million in share repurchases, equal to 51% of free cash flow. Free cash flow covered dividend payments 3.9 times.

Summary generated from market data by MetaCap's automated system. Methodology

Eastern Bankshares cash flow statement (annual)

Eastern Bankshares annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31
Net Income88.22M119.56M232.18M199.76M154.66M22.74M135.10M122.73M
Net Income growth (YoY)-26.21%-48.50%+16.23%+29.16%+580.20%-83.17%+10.08%—
Depreciation & Amortization46.94M27.03M12.29M11.98M11.90M15.83M19.48M20.07M
Stock-Based Compensation16.91M19.27M16.05M10.51M0000
Change in Working Capital19.64M-6.56M24.64M-47.37M46.25M-40.61M-11.27M39.70M
Operating Cash Flow432.42M283.84M261.69M229.94M174.49M69.85M196.22M205.01M
Capital Expenditures-19.43M-13.54M-8.14M-8.63M-5.73M-5.14M-7.19M-9.03M
Investing Cash Flow-364.02M1.06B2.40B-1.08B-1.99B-2.39B-145.27M-647.10M
Dividends Paid-105.72M-82.54M-66.67M-65.89M-51.56M00—
Share Repurchases-106.59M-27.68M0-201.62M-23.22M00—
Financing Cash Flow-758.41M-1.03B-2.14B-215.57M988.98M4.01B51.95M390.65M
Net Change in Cash-690.01M313.80M523.57M-1.06B-822.28M1.69B102.89M-51.45M
Free Cash Flow412.99M270.30M253.55M221.31M168.76M64.71M189.04M195.97M

This table shows 8 annual periods of Eastern Bankshares's cash flow statement, from FY 2025 back to FY 2018, across 12 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow EBC's reporting calendar. What is a cash flow statement?

More financial data