MetaCap

Ford Motor Cash Flow Statement

NYSE: FIndustrialsAuto ManufacturingUSD

12.17-0.08 (-0.65%)

At close: Oct 9, 4:01 PM ET · Delayed 15 min

Ford Motor free cash flow

In fiscal 2025, Ford Motor generated $21.28 billion of operating cash flow and spent $8.81 billion on capital expenditures. That left free cash flow of $12.47 billion, a free-cash-flow margin of 6.7% of revenue. Free cash flow was up 85.0% from the prior year's $6.74 billion.

Ford Motor returned $2.99 billion to shareholders through dividends, equal to 24% of free cash flow. Free cash flow covered dividend payments 4.2 times.

Summary generated from market data by MetaCap's automated system. Methodology

Ford Motor cash flow statement (annual)

Ford Motor annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income-8.16B5.89B4.33B-2.15B17.91B-1.28B84.00M3.69B7.76B4.60B
Net Income growth (YoY)-238.48%+36.15%—-112.02%—-1619.05%-97.73%-52.37%+68.63%-37.59%
Depreciation & Amortization15.97B7.57B7.69B7.67B7.32B8.77B10.49B9.38B9.24B2.13B
Stock-Based Compensation510.00M511.00M460.00M336.00M305.00M199.00M228.00M191.00M246.00M210.00M
Change in Working Capital539.00M-2.47B-3.84B-3.76B-2.92B85.00M-610.00M-3.07B-3.27B-3.66B
Operating Cash Flow21.28B15.42B14.92B6.85B15.79B24.27B17.64B15.02B18.10B19.85B
Capital Expenditures-8.81B-8.68B-8.24B-6.87B-6.23B-5.74B-7.63B-7.79B-7.05B-6.99B
Investing Cash Flow-18.05B-24.37B-17.63B-4.35B2.75B-18.61B-13.72B-16.26B-19.36B-25.30B
Dividends Paid-2.99B-3.12B-5.00B-2.01B-403.00M-596.00M-2.39B-2.90B-2.58B-3.38B
Share Repurchases0-426.00M-335.00M-484.00M00-237.00M-164.00M-131.00M-145.00M
Debt Issued49.69B57.31B51.66B45.47B27.90B—————
Debt Repaid-50.30B-45.68B-41.97B-45.66B-54.16B—————
Financing Cash Flow-3.21B7.49B2.58B2.51B-23.50B2.31B-3.13B-122.00M3.39B7.40B
Net Change in Cash560.00M-1.92B-230.00M4.60B-5.20B8.19B834.00M-1.73B2.62B1.68B
Free Cash Flow12.47B6.74B6.68B-13.00M9.56B18.53B10.01B7.24B11.05B12.86B

This table shows 10 annual periods of Ford Motor's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow F's reporting calendar. What is a cash flow statement?

More financial data