MetaCap

Firefly Aerospace Cash Flow Statement

NASDAQ: FLYIndustrialsMilitary/Government/TechnicalUSD

20.00-0.67 (-3.24%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Firefly Aerospace free cash flow

In fiscal 2025, Firefly Aerospace generated -$204.9 million of operating cash flow and spent $32.8 million on capital expenditures. That left free cash flow of -$237.8 million, a free-cash-flow margin of -148.7% of revenue.

Summary generated from market data by MetaCap's automated system. Methodology

Firefly Aerospace cash flow statement (annual)

Firefly Aerospace annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31
Net Income-298.34M-231.13M-135.46M
Net Income growth (YoY)———
Depreciation & Amortization23.16M12.54M4.71M
Stock-Based Compensation17.84M1.84M1.61M
Change in Working Capital9.46M81.51M66.86M
Operating Cash Flow-204.92M-157.65M-93.43M
Capital Expenditures-32.83M-32.70M-77.25M
Investing Cash Flow-401.56M-32.70M-69.99M
Financing Cash Flow1.26B232.76M240.73M
Net Change in Cash655.41M42.41M77.30M
Free Cash Flow-237.75M-190.35M-170.68M

This table shows 3 annual periods of Firefly Aerospace's cash flow statement, from FY 2025 back to FY 2023, across 10 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow FLY's reporting calendar. What is a cash flow statement?

More financial data