Frontdoor Financial Statements
NASDAQ: FTDRConsumer DiscretionaryDiversified Commercial ServicesUSD
Market open · Delayed 15 min · as of Oct 9, 3:34 PM ET
Frontdoor revenue and earnings
In fiscal 2025, Frontdoor generated $2.09 billion in revenue, up 13.6% from fiscal 2024, its 9th consecutive year of revenue growth. Net income was $255.0 million (+8.5% year over year), for a net margin of 12.2% versus a median of 8.0% in the prior 5 years. Gross margin was 55.3% (up from 53.8%).
Diluted earnings per share came in at $3.42, up from $3.01. Over the last 5 fiscal years, FTDR's revenue has grown at a 7.3% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Frontdoor income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.09B | 1.84B | 1.78B | 1.66B | 1.60B | 1.47B | 1.36B | 1.26B | 1.16B | 1.02B |
| Revenue growth (YoY) | +13.56% | +3.54% | +7.10% | +3.75% | +8.68% | +7.99% | +8.51% | +8.73% | +13.43% | — |
| Cost of Revenue | 936.00M | 852.00M | 895.00M | 952.00M | 818.00M | 758.00M | 687.00M | 686.00M | 589.00M | 526.00M |
| Gross Profit | 1.16B | 991.00M | 885.00M | 710.00M | 784.00M | 716.00M | 678.00M | 572.00M | 567.00M | 494.00M |
| Selling, General & Admin | 669.00M | 612.00M | 581.00M | 521.00M | 511.00M | 467.00M | 392.00M | 338.00M | 312.00M | 286.00M |
| Interest Expense | 79.00M | 40.00M | 40.00M | 31.00M | 39.00M | 57.00M | 62.00M | 23.00M | 1.00M | — |
| Pretax Income | 338.00M | 309.00M | 229.00M | 93.00M | 168.00M | 149.00M | 204.00M | 166.00M | 220.00M | 196.00M |
| Income Tax | 84.00M | 74.00M | 57.00M | 22.00M | 39.00M | 37.00M | 51.00M | 42.00M | 60.00M | 71.00M |
| Net Income | 255.00M | 235.00M | 171.00M | 71.00M | 128.00M | 112.00M | 153.00M | 125.00M | 160.00M | 124.00M |
| Net Income growth (YoY) | +8.51% | +37.43% | +140.85% | -44.53% | +14.29% | -26.80% | +22.40% | -21.88% | +29.03% | — |
| EPS (Basic) | 3.48 | 3.05 | 2.13 | 0.87 | 1.51 | 1.32 | 1.81 | 1.47 | 1.90 | 1.47 |
| EPS (Diluted) | 3.42 | 3.01 | 2.12 | 0.87 | 1.50 | 1.31 | 1.80 | 1.47 | 1.90 | 1.47 |
| Shares Outstanding (Basic) | 73.10M | 77.00M | 80.50M | 81.80M | 85.10M | 85.20M | 84.70M | 84.50M | 84.50M | 84.50M |
| Shares Outstanding (Diluted) | 74.50M | 78.00M | 80.90M | 82.00M | 85.50M | 85.50M | 84.90M | 84.70M | 84.50M | 84.50M |
| Gross Margin | 55.28% | 53.77% | 49.72% | 42.72% | 48.94% | 48.58% | 49.67% | 45.47% | 49.01% | 48.43% |
| Net Margin | 12.18% | 12.75% | 9.61% | 4.27% | 7.99% | 7.60% | 11.21% | 9.94% | 13.83% | 12.16% |
This table shows 10 annual periods of Frontdoor's income statement, from FY 2025 back to FY 2016, across 14 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow FTDR's reporting calendar. What is a income statement?