MetaCap

InterDigital Cash Flow Statement

NASDAQ: IDCCMiscellaneousMulti-Sector CompaniesUSD

331.31+3.01 (+0.92%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

InterDigital free cash flow

In fiscal 2025, InterDigital generated $544.5 million of operating cash flow and spent $15.9 million on capital expenditures. That left free cash flow of $528.6 million, a free-cash-flow margin of 63.4% of revenue. Free cash flow was up 98.9% from the prior year's $265.7 million.

InterDigital returned $163.0 million to shareholders: $60.7 million in dividends and $102.3 million in share repurchases, equal to 31% of free cash flow. Free cash flow covered dividend payments 8.7 times.

Summary generated from market data by MetaCap's automated system. Methodology

InterDigital cash flow statement (annual)

InterDigital annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income406.64M358.61M211.05M92.06M42.19M37.94M14.95M59.48M170.71M305.48M
Net Income growth (YoY)+13.39%+69.92%+129.25%+118.22%+11.19%+153.77%-74.86%-65.16%-44.12%+156.22%
Depreciation & Amortization77.53M69.91M77.79M78.57M78.19M81.04M77.09M66.11M57.05M52.75M
Stock-Based Compensation43.16M45.97M35.74M22.13M28.74M10.44M7.60M7.09M18.06M21.84M
Change in Working Capital66.89M-180.09M10.34M-28.65M-43.67M6.64M-28.85M38.72M-9.08M385.31M
Operating Cash Flow544.45M271.53M213.73M286.04M130.39M163.47M89.43M146.79M315.80M434.16M
Capital Expenditures-15.89M-5.85M-4.27M-3.16M-2.51M-11.79M-4.51M-2.58M-2.07M-5.88M
Investing Cash Flow-140.28M109.45M-85.17M-314.71M179.64M-310.05M268.26M69.98M-220.30M-219.00M
Dividends Paid-60.68M-41.80M-39.45M-42.31M-43.06M-43.07M-44.58M-48.47M-43.26M-31.14M
Share Repurchases-102.32M-66.73M-339.70M-74.44M-30.00M-349.00K-196.27M-110.50M-7.69M-64.69M
Debt Repaid-1.50M-141.44M0-282.50M0-94.91M-221.09M00-230.00M
Financing Cash Flow-201.45M-272.39M-388.76M18.60M-74.47M-132.86M-89.32M-161.06M-66.56M-321.29M
Net Change in Cash202.72M108.59M-260.20M-10.06M235.56M-279.44M268.37M55.72M28.94M-106.13M
Free Cash Flow528.56M265.68M209.47M282.88M127.88M151.67M84.92M144.22M313.73M428.28M

This table shows 10 annual periods of InterDigital's cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow IDCC's reporting calendar. What is a cash flow statement?

More financial data