Nebius Group N.V. Financial Statements
NASDAQ: NBISTechnologyComputer Software: Programming Data ProcessingUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Nebius Group N.V. revenue and earnings
In fiscal 2025, Nebius Group N.V. generated $529.8 million in revenue, up 479.0% from fiscal 2024, its 2nd consecutive year of revenue growth. Net income was $82.5 million, for a net margin of 15.6% versus a median of 11.1% in the prior 5 years. Gross margin was 68.6% (up from 52.2%) and operating margin -115.5%.
Diluted earnings per share came in at $0.33. Over the last 5 fiscal years, NBIS's revenue has grown at a -29.1% compound annual rate (a contraction).
Summary generated from market data by MetaCap's automated system. Methodology
Nebius Group N.V. income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529.80M | 91.50M | 9.80M | 13.50M | 4.79B | 2.96B | 2.22B | 1.84B | 1.63B | 1.25B |
| Revenue growth (YoY) | +479.02% | +833.67% | -27.41% | -99.72% | +62.21% | +32.87% | +21.05% | +12.54% | +30.45% | +52.57% |
| Cost of Revenue | 166.20M | 43.70M | 19.60M | 28.40M | 2.34B | 1.16B | 707.50M | 516.60M | 415.60M | 325.70M |
| Gross Profit | 363.60M | 47.80M | -9.80M | -14.90M | 2.45B | 1.80B | 1.52B | 1.32B | 1.22B | 926.00M |
| Operating Expenses | 975.30M | 447.40M | 275.90M | 143.10M | 2.63B | 1.58B | 1.20B | 1.02B | 991.00M | 714.20M |
| Research & Development | 177.30M | 114.80M | 87.10M | 58.30M | 652.30M | 491.90M | 370.40M | 324.90M | 325.70M | 261.00M |
| Selling, General & Admin | 380.10M | 255.50M | 159.50M | 57.30M | 1.65B | 843.80M | 636.10M | 521.10M | 470.20M | 294.80M |
| Operating Income | -611.70M | -399.60M | -285.70M | -158.00M | -178.70M | 220.00M | 313.30M | 300.30M | 226.30M | 211.80M |
| Interest Expense | 61.50M | 0 | 121.10M | 48.30M | 50.00M | 32.10M | 900.00K | 13.60M | 15.60M | 19.90M |
| Other Income (Expense) | 80.60M | -17.40M | -3.70M | -7.90M | -16.30M | 32.40M | -15.20M | 42.00M | -25.40M | -56.00M |
| Pretax Income | 13.80M | -353.00M | -297.00M | -178.90M | -97.20M | 503.60M | 289.90M | 784.00M | 235.80M | 183.10M |
| Income Tax | 4.00M | -1.00M | 2.00M | 1.10M | 100.00M | 176.70M | 147.90M | 123.90M | 85.50M | 71.30M |
| Net Income | 82.50M | -641.40M | 241.30M | 745.60M | -197.20M | 326.90M | 142.00M | 660.10M | 150.30M | 111.80M |
| Net Income growth (YoY) | — | -365.81% | -67.64% | — | -160.32% | +130.21% | -78.49% | +339.19% | +34.44% | -15.81% |
| EPS (Basic) | 0.34 | -2.28 | 0.65 | 2.03 | -0.54 | 1.01 | 0.50 | 2.10 | 0.47 | 0.35 |
| EPS (Diluted) | 0.33 | -2.28 | 0.65 | 1.59 | -0.54 | 0.98 | 0.48 | 2.04 | 0.46 | 0.34 |
| Shares Outstanding (Basic) | 242.53M | 281.01M | 370.84M | 368.02M | 362.39M | 340.76M | 327.13M | 326.67M | 324.75M | 320.79M |
| Shares Outstanding (Diluted) | 247.68M | 281.01M | 370.84M | 368.02M | 362.39M | 353.38M | 335.43M | 335.16M | 331.24M | 326.14M |
| EBITDA | -193.80M | -322.50M | -256.40M | -130.50M | 145.80M | 459.40M | 500.70M | 475.00M | 421.40M | 370.20M |
| Gross Margin | 68.63% | 52.24% | -100.00% | -110.37% | 51.16% | 60.74% | 68.19% | 71.89% | 74.55% | 73.98% |
| Operating Margin | -115.46% | -436.72% | -2915.31% | -1170.37% | -3.73% | 7.44% | 14.08% | 16.34% | 13.86% | 16.92% |
| Net Margin | 15.57% | -700.98% | 2462.24% | 5522.96% | -4.11% | 11.06% | 6.38% | 35.92% | 9.20% | 8.93% |
This table shows 10 annual periods of Nebius Group N.V.'s income statement, from FY 2025 back to FY 2016, across 20 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow NBIS's reporting calendar. What is a income statement?