MetaCap

Newmont Cash Flow Statement

NYSE: NEMBasic MaterialsPrecious MetalsUSD

117.84+2.29 (+1.98%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Newmont free cash flow

In fiscal 2025, Newmont generated $10.33 billion of operating cash flow and spent $3.04 billion on capital expenditures. That left free cash flow of $7.30 billion, a free-cash-flow margin of 32.2% of revenue. Free cash flow was up 146.5% from the prior year's $2.96 billion.

Newmont returned $3.41 billion to shareholders: $1.11 billion in dividends and $2.30 billion in share repurchases, equal to 47% of free cash flow. Free cash flow covered dividend payments 6.6 times.

Summary generated from market data by MetaCap's automated system. Methodology

Newmont cash flow statement (annual)

Newmont annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income7.17B3.38B-2.47B-369.00M233.00M2.79B2.88B380.00M-109.00M-943.00M
Net Income growth (YoY)+111.98%——-258.37%-91.65%-3.22%+658.95%——-410.20%
Depreciation & Amortization2.52B2.58B2.11B2.19B2.32B2.30B1.96B1.22B1.26B1.21B
Stock-Based Compensation99.00M89.00M80.00M76.00M72.00M84.00M121.00M76.00M70.00M70.00M
Change in Working Capital-813.00M-1.02B-513.00M-841.00M-541.00M295.00M-309.00M-743.00M-392.00M-493.00M
Operating Cash Flow10.33B6.36B2.76B3.22B4.28B4.88B2.87B1.83B2.12B2.79B
Capital Expenditures-3.04B-3.40B-2.67B-2.13B-1.65B-1.30B-1.46B-1.03B-866.00M-1.13B
Investing Cash Flow606.00M-2.70B-1.00B-2.98B-1.87B91.00M-1.23B-1.18B-946.00M-74.00M
Dividends Paid-1.11B-1.15B-1.42B-1.75B-1.76B-834.00M-889.00M-301.00M-134.00M-67.00M
Share Repurchases-2.30B-1.25B00-525.00M-521.00M-479.00M-98.00M——
Debt Issued03.48B00992.00M985.00M690.00M0——
Debt Repaid-3.43B-3.86B0-89.00M-1.38B-1.16B-1.88B0-379.00M-1.31B
Financing Cash Flow-7.04B-2.95B-1.60B-2.36B-2.96B-1.68B-2.78B-455.00M-668.00M-1.82B
Net Change in Cash4.03B550.00M156.00M-2.15B-555.00M3.30B-1.14B191.00M516.00M897.00M
Free Cash Flow7.30B2.96B97.00M1.09B2.63B3.58B1.40B795.00M1.26B1.65B

This table shows 10 annual periods of Newmont's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow NEM's reporting calendar. What is a cash flow statement?

More financial data