MetaCap

Old Second Bancorp Cash Flow Statement

NASDAQ: OSBCFinanceMajor BanksUSD

24.61-0.25 (-1.01%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Old Second Bancorp free cash flow

In fiscal 2025, Old Second Bancorp generated $122.3 million of operating cash flow and spent $4.5 million on capital expenditures. That left free cash flow of $117.8 million, a free-cash-flow margin of 34.7% of revenue. Free cash flow was down 2.5% from the prior year's $120.7 million.

Old Second Bancorp returned $19.7 million to shareholders: $12.2 million in dividends and $7.4 million in share repurchases, equal to 17% of free cash flow. Free cash flow covered dividend payments 9.6 times.

Summary generated from market data by MetaCap's automated system. Methodology

Old Second Bancorp cash flow statement (annual)

Old Second Bancorp annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income80.31M85.26M91.73M67.41M20.04M27.82M39.45M34.01M15.14M15.68M
Net Income growth (YoY)-5.81%-7.05%+36.09%+236.29%-27.96%-29.48%+16.00%+124.68%-3.48%+1.94%
Depreciation & Amortization6.15M5.59M4.49M4.08M3.15M2.80M2.46M2.42M2.31M2.29M
Stock-Based Compensation5.55M3.91M3.60M2.96M1.44M2.09M2.52M2.26M1.18M657.00K
Operating Cash Flow122.26M131.53M116.40M97.34M31.05M25.99M52.64M54.91M37.10M27.26M
Capital Expenditures-4.50M-10.79M-12.38M-4.33M-2.03M-3.92M-4.38M-1.90M-1.05M-1.99M
Investing Cash Flow159.82M322.70M161.56M-432.78M132.92M-103.81M42.21M-25.84M-132.49M-123.07M
Dividends Paid-12.24M-9.41M-8.95M-8.88M-4.61M-1.19M-1.20M-1.19M-1.18M-888.00K
Share Repurchases-7.41M-1.05M-605.00K-455.00K-10.42M-5.92M-666.00K-505.00K-236.00K-254.00K
Debt Issued—————20.00M————
Debt Repaid——-45.00M———————
Financing Cash Flow-257.39M-455.05M-292.99M-301.50M258.24M357.09M-99.45M-29.66M103.88M102.81M
Net Change in Cash24.70M-816.00K-15.03M-636.93M422.20M279.27M-4.60M-598.00K8.50M7.00M
Free Cash Flow117.76M120.75M104.03M93.01M29.01M22.07M48.26M53.01M36.05M25.27M

This table shows 10 annual periods of Old Second Bancorp's cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow OSBC's reporting calendar. What is a cash flow statement?

More financial data