T-Mobile US Financial Statements
NASDAQ: TMUSTelecommunicationsTelecommunications EquipmentUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
T-Mobile US revenue and earnings
In fiscal 2025, T-Mobile US generated $88.31 billion in revenue, up 8.5% from fiscal 2024, its 2nd consecutive year of revenue growth. Net income was $10.99 billion (-3.1% year over year), for a net margin of 12.4% versus a median of 4.5% in the prior 5 years. Operating margin was 20.7%.
Diluted earnings per share came in at $9.72, up from $9.66. Over the last 5 fiscal years, TMUS's revenue has grown at a 5.2% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
T-Mobile US income statement (annual)
| Fiscal year (USD) | FY 20252025-12-31 | FY 20242024-12-31 | FY 20232023-12-31 | FY 20222022-12-31 | FY 20212021-12-31 | FY 20202020-12-31 | FY 20192019-12-31 | FY 20182018-12-31 | FY 20172017-12-31 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.31B | 81.40B | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B |
| Revenue growth (YoY) | +8.49% | +3.62% | -1.27% | -0.68% | +17.14% | +52.00% | +3.90% | +6.66% | +8.31% | +15.47% |
| Cost of Revenue | — | — | — | — | — | — | — | — | 11.61B | 10.82B |
| Gross Profit | — | — | — | — | — | — | — | — | 29.00B | 26.67B |
| Operating Expenses | — | — | — | — | — | — | — | — | 24.11B | 22.62B |
| Selling, General & Admin | 23.47B | 20.82B | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B |
| Operating Income | 18.28B | 18.01B | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B |
| Interest Expense | — | — | — | — | 3.19B | 2.48B | 727.00M | 835.00M | 1.11B | 1.42B |
| Other Income (Expense) | -4.00B | -3.30B | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B |
| Pretax Income | 14.28B | 14.71B | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B |
| Income Tax | 3.29B | 3.37B | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M |
| Net Income | 10.99B | 11.34B | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B |
| Net Income growth (YoY) | -3.06% | +36.34% | +221.12% | -14.35% | -1.31% | -11.65% | +20.08% | -36.33% | +210.68% | +99.18% |
| EPS (Basic) | 9.75 | 9.70 | 7.02 | 2.07 | 2.42 | 2.68 | 4.06 | 3.40 | 5.39 | 1.71 |
| EPS (Diluted) | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 | 2.65 | 4.02 | 3.36 | 5.20 | 1.69 |
| Shares Outstanding (Basic) | 1.13B | 1.17B | 1.19B | 1.25B | 1.25B | 1.14B | 854.14M | 849.74M | 831.85M | 822.47M |
| Shares Outstanding (Diluted) | 1.13B | 1.17B | 1.20B | 1.26B | 1.25B | 1.15B | 863.43M | 858.29M | 871.79M | 833.05M |
| EBITDA | 31.79B | 30.93B | 27.08B | 20.19B | 23.27B | 20.79B | 12.34B | 11.79B | 10.87B | 10.29B |
| Gross Margin | — | — | — | — | — | — | — | — | 71.41% | 71.14% |
| Operating Margin | 20.70% | 22.13% | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% |
| Net Margin | 12.45% | 13.93% | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% |
This table shows 10 annual periods of T-Mobile US's income statement, from FY 2025 back to FY 2016, across 19 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow TMUS's reporting calendar. What is a income statement?