Wingstop Financial Statements
NASDAQ: WINGConsumer DiscretionaryRestaurantsUSD
At close: Oct 9, 4:00 PM ET · Delayed 15 min
Wingstop revenue and earnings
In fiscal 2025, Wingstop generated $696.9 million in revenue, up 11.4% from fiscal 2024, its 12th consecutive year of revenue growth. Net income was $174.3 million (+60.3% year over year), for a net margin of 25.0% versus a median of 15.1% in the prior 5 years. Gross margin was 86.2% (up from 85.4%) and operating margin 25.7%.
Diluted earnings per share came in at $6.21, up from $3.70. Over the last 5 fiscal years, WING's revenue has grown at a 22.9% compound annual rate.
Summary generated from market data by MetaCap's automated system. Methodology
Wingstop income statement (annual)
| Fiscal year (USD) | FY 20252025-12-27 | FY 20242024-12-28 | FY 20232023-12-30 | FY 20222022-12-31 | FY 20212021-12-25 | FY 20202020-12-26 | FY 20192019-12-28 | FY 20182018-12-29 | FY 20172017-12-30 | FY 20162016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696.85M | 625.81M | 460.06M | 357.52M | 282.50M | 248.81M | 199.68M | 153.18M | 133.32M | 103.32M |
| Revenue growth (YoY) | +11.35% | +36.03% | +28.68% | +26.56% | +13.54% | +24.61% | +30.35% | +14.90% | +29.03% | +32.52% |
| Cost of Revenue | 96.06M | 91.63M | 70.65M | 63.40M | 57.42M | 48.58M | 41.10M | 32.06M | 28.75M | 25.31M |
| Gross Profit | 600.79M | 534.17M | 389.41M | 294.13M | 225.09M | 200.23M | 158.57M | 121.12M | 104.57M | 78.02M |
| Operating Expenses | 421.50M | 368.56M | 276.81M | 202.19M | 151.33M | 142.84M | 115.67M | 114.65M | 99.45M | 76.72M |
| Selling, General & Admin | 128.36M | 116.80M | 96.90M | 67.06M | 62.90M | 61.08M | 50.18M | 44.58M | 34.90M | 34.55M |
| Operating Income | 179.29M | 165.62M | 112.59M | 91.93M | 73.76M | 57.39M | 42.90M | 38.53M | 33.87M | 26.61M |
| Other Income (Expense) | 93.68M | 2.87M | -57.00K | -573.00K | 135.00K | 0 | 0 | -1.48M | 0 | -254.00K |
| Pretax Income | 237.19M | 147.19M | 94.31M | 69.32M | 58.91M | 26.94M | 25.77M | 26.93M | 28.74M | 21.96M |
| Income Tax | 62.92M | 38.47M | 24.14M | 16.37M | 16.25M | 3.64M | 5.29M | 5.21M | 4.80M | 8.19M |
| Net Income | 174.27M | 108.72M | 70.17M | 52.95M | 42.66M | 23.31M | 20.48M | 21.72M | 23.94M | 13.77M |
| Net Income growth (YoY) | +60.29% | +54.92% | +32.54% | +24.12% | +83.03% | +13.82% | -5.72% | -9.28% | +73.87% | +36.25% |
| EPS (Basic) | 6.23 | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | 0.70 | 0.74 | 0.82 | 0.48 |
| EPS (Diluted) | 6.21 | 3.70 | 2.35 | 1.77 | 1.42 | 0.78 | 0.69 | 0.73 | 0.82 | 0.47 |
| Shares Outstanding (Basic) | 27.97M | 29.26M | 29.77M | 29.89M | 29.77M | 29.60M | 29.41M | 29.23M | 29.02M | 28.64M |
| Shares Outstanding (Diluted) | 28.07M | 29.38M | 29.86M | 29.96M | 29.94M | 29.80M | 29.67M | 29.59M | 29.42M | 28.98M |
| EBITDA | 204.36M | 185.11M | 125.83M | 102.83M | 81.70M | 64.91M | 48.38M | 42.84M | 37.25M | 29.61M |
| Gross Margin | 86.22% | 85.36% | 84.64% | 82.27% | 79.68% | 80.47% | 79.41% | 79.07% | 78.44% | 75.51% |
| Operating Margin | 25.73% | 26.46% | 24.47% | 25.71% | 26.11% | 23.07% | 21.49% | 25.15% | 25.41% | 25.75% |
| Net Margin | 25.01% | 17.37% | 15.25% | 14.81% | 15.10% | 9.37% | 10.25% | 14.18% | 17.96% | 13.33% |
This table shows 10 annual periods of Wingstop's income statement, from FY 2025 back to FY 2016, across 18 line items including revenue, cost of revenue, gross profit. Values in USD; B = billions, M = millions. Fiscal periods follow WING's reporting calendar. What is a income statement?