MetaCap

Netflix Cash Flow Statement

NASDAQ: NFLXConsumer DiscretionaryConsumer Electronics/Video ChainsUSD

70.30-1.27 (-1.77%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

Netflix free cash flow

In fiscal 2025, Netflix generated $10.15 billion of operating cash flow and spent $688.2 million on capital expenditures. That left free cash flow of $9.46 billion, a free-cash-flow margin of 20.9% of revenue. Free cash flow was up 36.7% from the prior year's $6.92 billion.

Netflix returned $9.13 billion to shareholders through share repurchases, equal to 96% of free cash flow.

Summary generated from market data by MetaCap's automated system. Methodology

Netflix cash flow statement (annual)

Netflix annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income10.98B8.71B5.41B4.49B5.12B2.76B1.87B1.21B558.93M186.68M
Net Income growth (YoY)+26.05%+61.09%+20.39%-12.20%+85.28%+47.91%+54.13%+116.71%+199.41%+52.22%
Depreciation & Amortization333.39M328.91M356.95M336.68M208.41M115.71M103.58M83.16M71.91M57.53M
Stock-Based Compensation368.45M272.59M339.37M575.45M403.22M415.18M405.38M320.66M182.21M173.68M
Change in Working Capital1.13B391.10M375.77M-186.70M416.80M349.82M417.69M491.90M366.87M197.70M
Operating Cash Flow10.15B7.36B7.27B2.03B392.61M2.43B-2.89B-2.68B-1.79B-1.47B
Capital Expenditures-688.22M-439.54M-348.55M-407.73M-524.59M-497.92M-253.03M-173.95M-173.30M-107.65M
Investing Cash Flow1.04B-2.18B541.75M-2.08B-1.34B-505.35M-387.06M-339.12M34.33M49.77M
Share Repurchases-9.13B-6.26B-6.05B0-600.02M00———
Debt Issued01.79B0001.01B4.47B3.96B3.02B1.00B
Debt Repaid-1.83B-400.00M0-700.00M-500.00M00———
Financing Cash Flow-10.35B-4.07B-5.95B-664.25M-1.15B1.24B4.51B4.05B3.08B1.09B
Net Change in Cash1.23B688.82M1.95B-884.53M-2.18B3.20B1.23B989.25M1.36B-341.75M
Free Cash Flow9.46B6.92B6.93B1.62B-131.97M1.93B-3.14B-2.85B-1.96B-1.58B

This table shows 10 annual periods of Netflix's cash flow statement, from FY 2025 back to FY 2016, across 13 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow NFLX's reporting calendar. What is a cash flow statement?

More financial data