MetaCap

PayPal Cash Flow Statement

NASDAQ: PYPLIndustrialsDiversified Commercial ServicesUSD

55.53+0.51 (+0.93%)

At close: Oct 9, 4:00 PM ET · Delayed 15 min

PayPal free cash flow

In fiscal 2025, PayPal generated $6.42 billion of operating cash flow and spent $852.0 million on capital expenditures. That left free cash flow of $5.56 billion, a free-cash-flow margin of 16.8% of revenue. Free cash flow was down 17.8% from the prior year's $6.77 billion.

PayPal returned $6.18 billion to shareholders: $130.0 million in dividends and $6.05 billion in share repurchases, equal to 111% of free cash flow. Free cash flow covered dividend payments 42.8 times.

Summary generated from market data by MetaCap's automated system. Methodology

PayPal cash flow statement (annual)

PayPal annual cash flow statement
Fiscal year (USD)FY 20252025-12-31FY 20242024-12-31FY 20232023-12-31FY 20222022-12-31FY 20212021-12-31FY 20202020-12-31FY 20192019-12-31FY 20182018-12-31FY 20172017-12-31FY 20162016-12-31
Net Income5.23B4.15B4.25B2.42B4.17B4.20B2.46B2.06B1.79B1.40B
Net Income growth (YoY)+26.19%-2.33%+75.53%-41.98%-0.79%+70.88%+19.54%+14.60%+28.12%+14.09%
Depreciation & Amortization963.00M1.03B1.07B1.32B1.26B1.19B912.00M776.00M805.00M724.00M
Stock-Based Compensation1.00B1.23B1.48B1.26B1.38B1.38B1.02B853.00M733.00M438.00M
Change in Working Capital254.00M573.00M-126.00M776.00M-467.00M763.00M40.00M302.00M1.52B69.00M
Operating Cash Flow6.42B7.45B4.84B5.81B5.80B6.22B4.07B5.48B2.53B3.16B
Capital Expenditures-852.00M-683.00M-623.00M-706.00M-908.00M-866.00M-704.00M-823.00M-667.00M-669.00M
Investing Cash Flow797.00M1.69B752.00M-3.33B-5.15B-16.55B-5.74B821.00M-4.49B-5.90B
Dividends Paid-130.00M00———————
Share Repurchases-6.05B-6.05B-5.00B-4.20B-3.37B-1.64B-1.41B-3.52B-1.01B-995.00M
Debt Issued2.64B1.55B1.53B3.48B272.00M6.97B5.47B2.08B1.80B—
Debt Repaid-2.15B-1.66B-1.05B-1.69B-361.00M-3.00B-2.52B-1.11B-980.00M-21.00M
Financing Cash Flow-5.96B-8.28B-2.99B-1.20B-557.00M12.45B4.19B-1.24B4.08B2.04B
Net Change in Cash1.53B656.00M2.68B1.13B-11.00M2.30B2.51B4.95B2.17B-708.00M
Free Cash Flow5.56B6.77B4.22B5.11B4.89B5.35B3.37B4.66B1.86B2.49B

This table shows 10 annual periods of PayPal's cash flow statement, from FY 2025 back to FY 2016, across 14 line items including net income, depreciation & amortization, stock-based compensation. Values in USD; B = billions, M = millions. Fiscal periods follow PYPL's reporting calendar. What is a cash flow statement?

More financial data